Company | GADT | Symbol |
Company Name | Gadoon Textile Mills Ltd. | Company Name |
Sector | Personal Goods (Textile) | Sector |
Avg EPS | Rs 25.55 | Average of past year end EPS's |
Sector Average | Rs 5.53 | Sector average of the above |
Avg EPS FV | Rs 208.73 | Fair Value (DCF) based on average of past year end EPS's |
EPS | Rs 48.42 | Last four quarters EPS |
Sector Average | Rs 11.66 | Sector average of the above |
EPS FV | Rs 395.59 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 161.03 | Last closing stock price |
Updated | September 2013 | Data Month/Year |
Div | Rs 12.50 | Total dividend paid during last four quarters |
Sector Average | Rs 2.23 | Sector average of the above |
Div FV | Rs 102.12 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 4.70 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.00 | Sector average of the above |
Avg Div FV | Rs 38.40 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 55.25 | Fair value (averaged of other fair values) |
Upside | -65.69% | Upside potential (in percentage) based on the above Average. |
Div Yield | 7.76% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs 229.85 | Book Value |
Sector Average | Rs 149.20 | Sector average of the above |
FV FCF/S | Rs -310.59 | Fair Value based on free cash flow per share |
Outstanding Shares | 23,437,500 | Number of Outstanding Shares |
Current Assets | Rs 7,906.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 8,900.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -42.41 | Net Current Asset Value / Share |
NNWC/S | Rs -179.68 | Net Net Working Capital / Share |
Total Assets | Rs 14,287.00 | Currency in Millions of Pakistan Rupees |
Quarter | December 2012 | Financial Report Quarter |
CfO | Rs 205.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs -38.02 | Free Cash Flow per Share |
FCF/S Sector Avg | 1.62 | Sector Average FCF/S |
P/FCF | -4.24 | Price over free cash flow |
P/FCF Sector Avg | 20.93 | Sector Average P/FCF |
P/E | 3.33 | Price over earnings ratio |
P/E Sector Avg | 0.90 | Sector Average P/E |
P/B | 0.70 | Price over book value ratio |
P/B Sector Avg | 1.00 | Sector Average P/B |
PR | 25.82 | Payout Ratio (in %) |
PR Sector Avg | 9.79 | Sector average Payout Ratio (in %) |
D/E Ratio | 165.21 | Debt / Equity ratio (%) |
Sector D/E Ratio | 264.85 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 23/09/2013 | |
Last Trade Price | Rs 161.03 | |
3 Months Avg | Rs 145.23 | |
6 Months Avg | Rs 131.44 | |
9 Months Avg | Rs 126.87 | |
12 Months Avg | Rs 115.16 | |
Score | -1 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment