Company | NPL | Symbol |
Company Name | Nishat Power Ltd. | Company Name |
Sector | Electricity | Sector |
Avg EPS | Rs 4.73 | Average of past year end EPS's |
Sector Average | Rs 0.99 | Sector average of the above |
Avg EPS FV | Rs 38.67 | Fair Value (DCF) based on average of past year end EPS's |
EPS | Rs 7.74 | Last four quarters EPS |
Sector Average | Rs 2.60 | Sector average of the above |
EPS FV | Rs 63.21 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 33.72 | Last closing stock price |
Updated | September 2013 | Data Month/Year |
Div | Rs 3.00 | Total dividend paid during last four quarters |
Sector Average | Rs 2.45 | Sector average of the above |
Div FV | Rs 24.51 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 1.00 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.35 | Sector average of the above |
Avg Div FV | Rs 8.17 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 18.94 | Fair value (averaged of other fair values) |
Upside | -43.82% | Upside potential (in percentage) based on the above Average. |
Div Yield | 8.90% | Dividend yield |
Sector Average | 5.84% | Sector average of the above |
Book Value | Rs 21.71 | Book Value |
Sector Average | Rs 22.45 | Sector average of the above |
FV FCF/S | Rs 43.87 | Fair Value based on free cash flow per share |
Outstanding Shares | 354,088,500 | Number of Outstanding Shares |
Current Assets | Rs 11,716.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 18,714.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -19.76 | Net Current Asset Value / Share |
NNWC/S | Rs -28.82 | Net Net Working Capital / Share |
Total Assets | Rs 26,400.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2012 | Financial Report Quarter |
CfO | Rs 1,971.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 5.37 | Free Cash Flow per Share |
FCF/S Sector Avg | 1.34 | Sector Average FCF/S |
P/FCF | 6.28 | Price over free cash flow |
P/FCF Sector Avg | -8.90 | Sector Average P/FCF |
P/E | 4.36 | Price over earnings ratio |
P/E Sector Avg | 3.85 | Sector Average P/E |
P/B | 1.55 | Price over book value ratio |
P/B Sector Avg | 1.01 | Sector Average P/B |
PR | 38.77 | Payout Ratio (in %) |
PR Sector Avg | 41.16 | Sector average Payout Ratio (in %) |
D/E Ratio | 243.48 | Debt / Equity ratio (%) |
Sector D/E Ratio | 147.85 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 23/09/2013 | |
Last Trade Price | Rs 33.72 | |
3 Months Avg | Rs 34.16 | |
6 Months Avg | Rs 31.34 | |
9 Months Avg | Rs 28.10 | |
12 Months Avg | Rs 25.38 | |
Score | -4 | cumulative +ve's, -ve's from above all |
Buy Scale | 1 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment