Tuesday, September 24, 2013

FHBM - H.B.L Modarba 1st. - Company Analysis - 24-09-2013

Company

FHBM

Symbol

Company Name

H.B.L Modarba 1st.

Company Name

Sector

Equity Investment Instruments

Sector

Avg EPS

Rs 1.27

Average of past year end EPS's

Sector Average

Rs 1.13

Sector average of the above

Avg EPS FV

Rs 10.41

Fair Value (DCF) based on average of past year end EPS's

EPS

Rs 1.60

Last four quarters EPS

Sector Average

Rs 1.81

Sector average of the above

EPS FV

Rs 13.07

Fair Value (DCF) based on last four quarters EPS

Current Price

Rs 11.00

Last closing stock price

Updated

September 2013

Data Month/Year

Div

Rs 1.47

Total dividend paid during last four quarters

Sector Average

Rs 1.14

Sector average of the above

Div FV

Rs 12.01

Fair value (DD) based on total dividend paid during last four quarters

Avg Div

Rs 1.17

Average of yearly dividends paid (including currently paid ones)

Sector Average

Rs 0.80

Sector average of the above

Avg Div FV

Rs 9.59

Fair value (DD) based on Average of yearly dividends paid (including current)

Avg

Rs 11.27

Fair value (averaged of other fair values)

Upside

2.46%

Upside potential (in percentage) based on the above Average.

Div Yield

13.36%

Dividend yield

Sector Average

9.17%

Sector average of the above

Book Value

Error

Book Value

Sector Average

Rs 12.34

Sector average of the above

FV FCF/S

Error

Fair Value based on free cash flow per share

Outstanding Shares

39,707,200

Number of  Outstanding Shares

Current Assets

NA

Currency in Millions of Pakistan Rupees

Total Liabilities

NA

Currency in Millions of Pakistan Rupees

NCAV/S

#VALUE!

Net Current Asset Value / Share

NNWC/S

Empty

Net Net Working Capital / Share

Total Assets

NA

Currency in Millions of Pakistan Rupees

Quarter

NA

Financial Report Quarter

CfO

NA

Cash from Operations (Millions of Rs)

FCF/S

#VALUE!

Free Cash Flow per Share

FCF/S Sector Avg

-1.68

Sector Average FCF/S

P/FCF

Price over free cash flow

P/FCF Sector Avg

10.03

Sector Average P/FCF

P/E

6.88

Price over earnings ratio

P/E Sector Avg

6.45

Sector Average P/E

P/B

Price over book value ratio

P/B Sector Avg

-3.07

Sector Average P/B

PR

91.88

Payout Ratio (in %)

PR Sector Avg

241.65

Sector average Payout Ratio (in %)

D/E Ratio

Debt / Equity ratio (%)

Sector D/E Ratio

103.46

Sector Debt / Equity ratio (%)

Price Performance

Last Trade Date

24/09/2013

Last Trade Price

Rs 11.00

3 Months Avg

Rs 10.54

6 Months Avg

Rs 10.08

9 Months Avg

Rs 9.87

12 Months Avg

Rs 9.81

Score

-1

cumulative +ve's, -ve's from above all

Buy Scale

-3

Range -5 to +5 (based on 5 different complex analysis)

 


Share/Bookmark

No comments:

Post a Comment