Thursday, January 31, 2013

SEPL - Security Paper Ltd. - Analysis - 31/01/2013

Company SEPL Symbol
Company Name Security Paper Ltd.                      Company Name
Sector Forestry (Paper and Board) Sector
Avg EPS Rs 10.06 Average of past year end EPS's
Avg EPS FV Rs 105.94 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 9.64 Last four quarters EPS
EPS FV Rs 101.47 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 53.00 Last closing stock price
Updated January 2013 Data Month/Year
Div Rs 6.00 Total dividend paid during last four quarters
Div FV Rs 63.16 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 4.05 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 42.63 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 59.02 Fair value (averaged of other fair value)
Upside 11.37% Upside potential (in percentage) based on the above Average.
Div Yield 11.32% Dividend yield
Book Value Rs 78.30 Book Value
FV FCF/S Rs 8.95 Fair Value based on free cash flow per share
Outstanding Shares 41,149,992 Number of  Outstanding Shares
Current Assets Rs 1,936.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 1,413.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 12.71 Net Current Asset Value / Share
Total Assets Rs 4,635.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 64.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 0.85 Free Cash Flow per Share
P/E 5.50 Price over earnings ratio
P/E Sector Avg 7.34 Sector Average P/E
P/B 0.68 Price over book value ratio
P/B Sector Avg 0.51 Sector Average P/B
PR 62.24 Payout Ratio (in %)
PR Sector Avg 22.42 Sector average Payout Ratio (in %)
D/E Ratio 62.24 Debt / Equite ratio (%)
Sector D/E Ratio 87.69 Sector Debt / Equity ratio (%)
Symbol SEPL
Current Price Rs 53.30
Previous Day Price Rs 52.95
Daily Return 0.66%
Price Week Ago Rs 51.50
Weekly Return 3.50%
Price Month Ago Rs 51.00
Monthly Return 4.51%
Price Quarter Ago Rs 51.39
Quarterly Return 3.72%
Price Year Ago Rs 37.08
Yearly Return 43.74%

Share/Bookmark

No comments:

Post a Comment