Tuesday, January 29, 2013

ATRL - Attock Refinery Ltd. - Analysis - 29/01/2013

Company ATRL Symbol
Company Name Attock Refinery Ltd.                     Company Name
Sector Oil and Gas Sector
Avg EPS Rs 25.35 Average of past year end EPS's
Avg EPS FV Rs 266.83 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 42.47 Last four quarters EPS
EPS FV Rs 447.05 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 166.58 Last closing stock price
Updated January 2013 Data Month/Year
Div Rs 8.50 Total dividend paid during last four quarters
Div FV Rs 89.47 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 2.80 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 29.47 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 247.04 Fair value (averaged of other fair value)
Upside 48.30% Upside potential (in percentage) based on the above Average.
Div Yield 5.10% Dividend yield
Book Value Rs 334.38 Book Value
FV FCF/S Rs 556.97 Fair Value based on free cash flow per share
Outstanding Shares 85,293,000 Number of  Outstanding Shares
Current Assets Rs 70,525.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 70,090.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 5.10 Net Current Asset Value / Share
Total Assets Rs 98,610.00 Currency in Millions of Pakistan Rupees
Quarter June 2012 Data Quarter
CfO Rs 4,798.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 52.91 Free Cash Flow per Share
P/E 3.92 Price over earnings ratio
P/E Sector Avg 5.28 Sector Average P/E
P/B 0.50 Price over book value ratio
P/B Sector Avg 1.34 Sector Average P/B
PR 20.01 Payout Ratio (in %)
PR Sector Avg 40.03 Sector average Payout Ratio (in %)
D/E Ratio 20.01 Debt / Equite ratio (%)
Sector D/E Ratio 403.16 Sector Debt / Equity ratio (%)
Symbol ATRL
Current Price Rs 167.73
Previous Day Price Rs 169.07
Daily Return -0.79%
Price Week Ago Rs 157.26
Weekly Return 6.66%
Price Month Ago Rs 168.31
Monthly Return -0.34%
Price Quarter Ago Rs 169.65
Quarterly Return -1.13%
Price Year Ago Rs 121.81
Yearly Return 37.70%

Share/Bookmark

No comments:

Post a Comment