Thursday, January 31, 2013

KOHC - Kohat Cement Limited - Analysis - 31/01/2013

Company KOHC Symbol
Company Name Kohat Cement Limited Company Name
Sector Construction and Materials (Cement) Sector
Avg EPS Rs 2.67 Average of past year end EPS's
Avg EPS FV Rs 28.11 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 17.75 Last four quarters EPS
EPS FV Rs 186.84 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 78.96 Last closing stock price
Updated January 2013 Data Month/Year
Div Rs 3.00 Total dividend paid during last four quarters
Div FV Rs 31.58 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 0.30 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 3.16 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 42.82 Fair value (averaged of other fair value)
Upside -45.78% Upside potential (in percentage) based on the above Average.
Div Yield 3.80% Dividend yield
Book Value Rs 32.89 Book Value
FV FCF/S Rs 37.28 Fair Value based on free cash flow per share
Outstanding Shares 128,757,240 Number of  Outstanding Shares
Current Assets Rs 2,195.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 4,789.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs -20.15 Net Current Asset Value / Share
Total Assets Rs 9,024.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 473.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 3.54 Free Cash Flow per Share
P/E 4.45 Price over earnings ratio
P/E Sector Avg 10.74 Sector Average P/E
P/B 2.40 Price over book value ratio
P/B Sector Avg 0.98 Sector Average P/B
PR 16.90 Payout Ratio (in %)
PR Sector Avg 3.87 Sector average Payout Ratio (in %)
D/E Ratio 16.90 Debt / Equite ratio (%)
Sector D/E Ratio 173.09 Sector Debt / Equity ratio (%)
Symbol KOHC
Current Price Rs 80.01
Previous Day Price Rs 78.96
Daily Return 1.33%
Price Week Ago Rs 68.39
Weekly Return 16.99%
Price Month Ago Rs 70.73
Monthly Return 13.12%
Price Quarter Ago Rs 63.58
Quarterly Return 25.84%
Price Year Ago Rs 12.31
Yearly Return 549.96%

Share/Bookmark

No comments:

Post a Comment