Tuesday, January 29, 2013

COLG - Colgate Palmolive (Pakistan) Ltd. - Analysis - 29/01/2013

Company COLG Symbol
Company Name Colgate Palmolive (Pakistan) Ltd.        Company Name
Sector Personal Goods (Textile) Sector
Avg EPS Rs 38.68 Average of past year end EPS's
Avg EPS FV Rs 407.14 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 40.98 Last four quarters EPS
EPS FV Rs 431.37 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 1,377.50 Last closing stock price
Updated January 2013 Data Month/Year
Div Rs 14.00 Total dividend paid during last four quarters
Div FV Rs 147.37 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 11.75 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 123.68 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 196.32 Fair value (averaged of other fair value)
Upside -85.75% Upside potential (in percentage) based on the above Average.
Div Yield 1.02% Dividend yield
Book Value Rs 124.39 Book Value
FV FCF/S Rs 83.54 Fair Value based on free cash flow per share
Outstanding Shares 43,595,395 Number of  Outstanding Shares
Current Assets Rs 4,954.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 2,479.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 56.77 Net Current Asset Value / Share
Total Assets Rs 7,902.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 494.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 7.94 Free Cash Flow per Share
P/E 33.61 Price over earnings ratio
P/E Sector Avg 1.19 Sector Average P/E
P/B 11.07 Price over book value ratio
P/B Sector Avg 0.75 Sector Average P/B
PR 34.16 Payout Ratio (in %)
PR Sector Avg -0.91 Sector average Payout Ratio (in %)
D/E Ratio 34.16 Debt / Equite ratio (%)
Sector D/E Ratio 226.00 Sector Debt / Equity ratio (%)
Symbol COLG
Current Price Rs 1,450.00
Previous Day Price Rs 1,424.00
Daily Return 1.83%
Price Week Ago Rs 1,500.00
Weekly Return -3.33%
Price Month Ago Rs 1,469.45
Monthly Return -1.32%
Price Quarter Ago Rs 1,349.55
Quarterly Return 7.44%
Price Year Ago Rs 680.00
Yearly Return 113.24%

Share/Bookmark

No comments:

Post a Comment