Tuesday, January 29, 2013

LUCK - Lucky Cement Limited - Analysis - 29/01/2013

Company LUCK Symbol
Company Name Lucky Cement Limited                     Company Name
Sector Construction and Materials (Cement) Sector
Avg EPS Rs 12.00 Average of past year end EPS's
Avg EPS FV Rs 126.35 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 24.91 Last four quarters EPS
EPS FV Rs 262.21 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 153.26 Last closing stock price
Updated November 2012 Data Month/Year
Div Rs 6.00 Total dividend paid during last four quarters
Div FV Rs 63.16 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 2.03 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 21.32 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 96.81 Fair value (averaged of other fair value)
Upside -36.83% Upside potential (in percentage) based on the above Average.
Div Yield 3.91% Dividend yield
Book Value Rs 109.09 Book Value
FV FCF/S Rs 81.83 Fair Value based on free cash flow per share
Outstanding Shares 323,375,000 Number of  Outstanding Shares
Current Assets Rs 12,203.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 7,765.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 13.72 Net Current Asset Value / Share
Total Assets Rs 43,041.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 2,729.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 7.77 Free Cash Flow per Share
P/E 6.15 Price over earnings ratio
P/E Sector Avg 10.06 Sector Average P/E
P/B 1.40 Price over book value ratio
P/B Sector Avg 0.96 Sector Average P/B
PR 24.09 Payout Ratio (in %)
PR Sector Avg 4.01 Sector average Payout Ratio (in %)
D/E Ratio 24.09 Debt / Equite ratio (%)
Sector D/E Ratio 173.09 Sector Debt / Equity ratio (%)
Symbol LUCK
Current Price Rs 153.40
Previous Day Price Rs 152.67
Daily Return 0.48%
Price Week Ago Rs 146.70
Weekly Return 4.57%
Price Month Ago Rs 149.83
Monthly Return 2.38%
Price Quarter Ago Rs 139.11
Quarterly Return 10.27%
Price Year Ago Rs 84.98
Yearly Return 80.51%

Share/Bookmark

No comments:

Post a Comment