Company | SRVI | Symbol |
Company Name | Service Ind. | Company Name |
Sector | Personal Goods (Textile) | Sector |
Avg EPS | Rs 25.53 | Average of past year end EPS's |
Sector Average | Rs 4.86 | Sector average of the above |
Avg EPS FV | Rs 208.58 | Fair Value (DCF) based on average of past year end EPS's |
EPS | Rs 27.50 | Last four quarters EPS |
Sector Average | Rs 10.84 | Sector average of the above |
EPS FV | Rs 224.67 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 311.17 | Last closing stock price |
Updated | September 2013 | Data Month/Year |
Div | Rs 15.00 | Total dividend paid during last four quarters |
Sector Average | Rs 2.25 | Sector average of the above |
Div FV | Rs 122.55 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 7.35 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 0.97 | Sector average of the above |
Avg Div FV | Rs 60.05 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 56.08 | Fair value (averaged of other fair values) |
Upside | -81.98% | Upside potential (in percentage) based on the above Average. |
Div Yield | 4.82% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs 161.78 | Book Value |
Sector Average | Rs 147.10 | Sector average of the above |
FV FCF/S | Rs -227.53 | Fair Value based on free cash flow per share |
Outstanding Shares | 12,028,800 | Number of Outstanding Shares |
Current Assets | Rs 4,569.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 4,315.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 21.12 | Net Current Asset Value / Share |
NNWC/S | Rs -122.56 | Net Net Working Capital / Share |
Total Assets | Rs 6,261.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2012 | Data Quarter |
CfO | Rs 3.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs -27.85 | Free Cash Flow per Share |
FCF/S Sector Avg | -10.41 | Sector Average FCF/S |
P/FCF | -11.17 | Price over free cash flow |
P/FCF Sector Avg | 18.07 | Sector Average P/FCF |
P/E | 11.32 | Price over earnings ratio |
P/E Sector Avg | 0.18 | Sector Average P/E |
P/B | 1.92 | Price over book value ratio |
P/B Sector Avg | 1.02 | Sector Average P/B |
PR | 54.55 | Payout Ratio (in %) |
PR Sector Avg | 7.52 | Sector average Payout Ratio (in %) |
D/E Ratio | 221.74 | Debt / Equity ratio (%) |
Sector D/E Ratio | 270.41 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 30/08/2013 | |
Last Trade Price | Rs 311.17 | |
3 Months Avg | Rs 261.14 | |
6 Months Avg | Rs 232.74 | |
9 Months Avg | Rs 211.37 | |
12 Months Avg | Rs 203.00 | |
Score | -9 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment