BAHL - Bank AL-Habib Limited - Company Analysis - 01-09-2013

Company	BAHL	Symbol
Company Name	Bank AL-Habib Limited	Company Name
Sector	Commercial Banks	Sector
Avg EPS	Rs 5.42	Average of past year end EPS's
Sector Average	Rs 4.02	Sector average of the above
Avg EPS FV	Rs 44.26	Fair Value (DCF) based on average of past year end EPS's
EPS	Rs 5.32	Last four quarters EPS
Sector Average	Rs 3.81	Sector average of the above
EPS FV	Rs 43.46	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 33.56	Last closing stock price
Updated	September 2013	Data Month/Year
Div	Rs 3.00	Total dividend paid during last four quarters
Sector Average	Rs 2.27	Sector average of the above
Div FV	Rs 24.51	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 1.53	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 1.48	Sector average of the above
Avg Div FV	Rs 12.46	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs 72.73	Fair value (averaged of other fair values)
Upside	116.71%	Upside potential (in percentage) based on the above Average.
Div Yield	8.94%	Dividend yield
Sector Average	3.55%	Sector average of the above
Book Value	Rs 23.82	Book Value
Sector Average	Rs 28.41	Sector average of the above
FV FCF/S	Rs 287.85	Fair Value based on free cash flow per share
Outstanding Shares	1,010,386,745	Number of  Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 429,282.00	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
NNWC/S	Empty	Net Net Working Capital / Share
Total Assets	Rs 453,354.00	Currency in Millions of Pakistan Rupees
Quarter	December 2012	Financial Report Quarter
CfO	Rs 36,873.00	Cash from Operations (Millions of Rs)
FCF/S	Rs 35.23	Free Cash Flow per Share
FCF/S Sector Avg	12.63	Sector Average FCF/S
P/FCF	0.95	Price over free cash flow
P/FCF Sector Avg	-3.41	Sector Average P/FCF
P/E	6.31	Price over earnings ratio
P/E Sector Avg	6.10	Sector Average P/E
P/B	1.41	Price over book value ratio
P/B Sector Avg	1.06	Sector Average P/B
PR	56.39	Payout Ratio (in %)
PR Sector Avg	28.79	Sector average Payout Ratio (in %)
D/E Ratio	1,783.33	Debt / Equity ratio (%)
Sector D/E Ratio	1,270.14	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	30/08/2013
Last Trade Price	Rs 33.56
3 Months Avg	Rs 31.32
6 Months Avg	Rs 29.14
9 Months Avg	Rs 30.08
12 Months Avg	Rs 29.87
Score	2	cumulative +ve's, -ve's from above all
Buy Scale	3	Range -5 to +5 (based on 5 different complex analysis)

 

BAHL - Bank AL-Habib Limited - Company Analysis - 01-09-2013