Tuesday, July 16, 2013

MFFL - Mitchell's Fruit Farms Limited - Company Analysis -16/07/2013

Company MFFL Symbol
Company Name Mitchell's Fruit Farms Limited Company Name
Sector Food Producers Sector
Avg EPS Rs 7.81 Average of past year end EPS's
Sector Average Rs 13.99 Sector average of the above
Avg EPS FV Rs 86.79 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 21.68 Last four quarters EPS
Sector Average Rs 19.68 Sector average of the above
EPS FV Rs 240.89 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 522.65 Last closing stock price
Updated July 2013 Data Month/Year
Div Rs 7.50 Total dividend paid during last four quarters
Sector Average Rs 16.34 Sector average of the above
Div FV Rs 83.33 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 3.06 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 8.57 Sector average of the above
Avg Div FV Rs 33.95 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 66.74 Fair value (averaged of other fair values)
Upside -87.23% Upside potential (in percentage) based on the above Average.
Div Yield 1.43% Dividend yield
Sector Average #N/A Sector average of the above
Book Value Rs 72.70 Book Value
Sector Average Rs 89.75 Sector average of the above
FV FCF/S Rs -63.49 Fair Value based on free cash flow per share
Outstanding Shares 6,300,000 Number of  Outstanding Shares
Current Assets Rs 499.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 417.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 13.02 Net Current Asset Value / Share
NNWC/S Rs -0.00 Net Net Working Capital / Share
Total Assets Rs 875.00 Currency in Millions of Pakistan Rupees
Quarter December 2012 Data Quarter
CfO Rs -26.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -5.71 Free Cash Flow per Share
FCF/S Sector Avg 8.44 Sector Average FCF/S
P/E 24.11 Price over earnings ratio
P/E Sector Avg 16.91 Sector Average P/E
P/B 7.19 Price over book value ratio
P/B Sector Avg 6.85 Sector Average P/B
PR 34.59 Payout Ratio (in %)
PR Sector Avg 27.31 Sector average Payout Ratio (in %)
D/E Ratio 91.05 Debt / Equite ratio (%)
Sector D/E Ratio 355.90 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 12/07/2013
Last Trade Price Rs 522.65
3 Months Avg Rs 442.82
6 Months Avg Rs 391.19
9 Months Avg Rs 380.07
12 Months Avg Rs 351.62
Score -16 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment