Monday, March 25, 2013

IDYM - Indus Dyeing Manufacturing Co. Ltd. - Analysis - 25/03/2013

Company IDYM Symbol
Company Name Indus Dyeing Manufacturing Co. Ltd.      Company Name
Sector Personal Goods (Textile) Sector
Avg EPS Rs 57.07 Average of past year end EPS's
Avg EPS FV Rs 600.70 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 114.11 Last four quarters EPS
EPS FV Rs 1,201.16 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 437.00 Last closing stock price
Updated March 2013 Data Month/Year
Div Rs 30.90 Total dividend paid during last four quarters
Div FV Rs 325.26 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 6.80 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 71.58 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 403.76 Fair value (averaged of other fair value)
Upside -7.61% Upside potential (in percentage) based on the above Average.
Div Yield 7.07% Dividend yield
Book Value Rs 435.49 Book Value
FV FCF/S Rs 118.81 Fair Value based on free cash flow per share
Outstanding Shares 18,073,731 Number of  Outstanding Shares
Current Assets Rs 4,234.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 2,909.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 73.31 Net Current Asset Value / Share
Total Assets Rs 10,780.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 570.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 11.29 Free Cash Flow per Share
P/E 3.83 Price over earnings ratio
P/E Sector Avg -5.19 Sector Average P/E
P/B 1.00 Price over book value ratio
P/B Sector Avg 0.80 Sector Average P/B
PR 27.08 Payout Ratio (in %)
PR Sector Avg 7.90 Sector average Payout Ratio (in %)
D/E Ratio 27.08 Debt / Equite ratio (%)
Sector D/E Ratio 284.01 Sector Debt / Equity ratio (%)

Share/Bookmark

No comments:

Post a Comment