Monday, March 25, 2013

AICL - Adamjee Insurance Co. Ltd. - Analysis - 25/03/2013

Company AICL Symbol
Company Name Adamjee Insurance Co. Ltd.               Company Name
Sector Non Life Insurance Sector
Avg EPS Rs 13.96 Average of past year end EPS's
Avg EPS FV Rs 146.93 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 3.54 Last four quarters EPS
EPS FV Rs 37.26 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 69.87 Last closing stock price
Updated March 2013 Data Month/Year
Div Rs 2.50 Total dividend paid during last four quarters
Div FV Rs 26.32 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 2.03 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 21.37 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 51.98 Fair value (averaged of other fair value)
Upside -25.60% Upside potential (in percentage) based on the above Average.
Div Yield 3.58% Dividend yield
Book Value Rs 94.73 Book Value
FV FCF/S Rs -14.72 Fair Value based on free cash flow per share
Outstanding Shares 123,704,543 Number of  Outstanding Shares
Current Assets NA Currency in Millions of Pakistan Rupees
Total Liabilities Rs 15,094.00 Currency in Millions of Pakistan Rupees
NCAV/S #VALUE! Net Current Asset Value / Share
Total Assets Rs 26,813.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 32.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -1.40 Free Cash Flow per Share
P/E 19.74 Price over earnings ratio
P/E Sector Avg 8.09 Sector Average P/E
P/B 0.74 Price over book value ratio
P/B Sector Avg 1.87 Sector Average P/B
PR 70.62 Payout Ratio (in %)
PR Sector Avg 7.52 Sector average Payout Ratio (in %)
D/E Ratio 70.62 Debt / Equite ratio (%)
Sector D/E Ratio 142.74 Sector Debt / Equity ratio (%)

Share/Bookmark

No comments:

Post a Comment