Tuesday, February 19, 2013

NPL - Nishat Power Ltd. - Analysis - 19/02/2013

Company NPL Symbol
Company Name Nishat Power Ltd. Company Name
Sector Electricity Sector
Avg EPS Rs 3.73 Average of past year end EPS's
Avg EPS FV Rs 39.28 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 7.13 Last four quarters EPS
EPS FV Rs 75.06 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 23.03 Last closing stock price
Updated February 2013 Data Month/Year
Div Rs 2.00 Total dividend paid during last four quarters
Div FV Rs 21.05 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 0.60 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 6.32 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 32.63 Fair value (averaged of other fair value)
Upside 41.70% Upside potential (in percentage) based on the above Average.
Div Yield 8.68% Dividend yield
Book Value Rs 21.71 Book Value
FV FCF/S Rs 84.78 Fair Value based on free cash flow per share
Outstanding Shares 354,088,500 Number of  Outstanding Shares
Current Assets Rs 11,716.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 18,714.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs -19.76 Net Current Asset Value / Share
Total Assets Rs 26,400.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 2,864.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 8.05 Free Cash Flow per Share
P/E 3.23 Price over earnings ratio
P/E Sector Avg 2.61 Sector Average P/E
P/B 1.06 Price over book value ratio
P/B Sector Avg 0.75 Sector Average P/B
PR 28.05 Payout Ratio (in %)
PR Sector Avg 23.78 Sector average Payout Ratio (in %)
D/E Ratio 28.05 Debt / Equite ratio (%)
Sector D/E Ratio 154.29 Sector Debt / Equity ratio (%)
Symbol NPL
Current Price Rs 23.58
Previous Day Price Rs 22.46
Daily Return 4.99%
Price Week Ago Rs 21.06
Weekly Return 11.97%
Price Month Ago Rs 19.03
Monthly Return 23.91%
Price Quarter Ago Rs 16.85
Quarterly Return 39.94%
Price Year Ago Rs 15.61
Yearly Return 51.06%

Share/Bookmark

No comments:

Post a Comment