Wednesday, February 20, 2013

MARI - Mari Petroleum Company Limited - Analysis - 20/02/2013

Company MARI Symbol
Company Name Mari Petroleum Company Limited Company Name
Sector Oil and Gas Sector
Avg EPS Rs 29.11 Average of past year end EPS's
Avg EPS FV Rs 306.38 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 5.46 Last four quarters EPS
EPS FV Rs 57.47 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 95.92 Last closing stock price
Updated February 2013 Data Month/Year
Div Rs 3.71 Total dividend paid during last four quarters
Div FV Rs 39.05 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 2.74 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 28.84 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 91.70 Fair value (averaged of other fair value)
Upside -4.40% Upside potential (in percentage) based on the above Average.
Div Yield 3.87% Dividend yield
Book Value Rs 129.03 Book Value
FV FCF/S Rs 88.91 Fair Value based on free cash flow per share
Outstanding Shares 91,875,000 Number of  Outstanding Shares
Current Assets Rs 21,918.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 22,636.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs -7.81 Net Current Asset Value / Share
Total Assets Rs 34,491.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 904.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 8.45 Free Cash Flow per Share
P/E 17.57 Price over earnings ratio
P/E Sector Avg 2.38 Sector Average P/E
P/B 0.74 Price over book value ratio
P/B Sector Avg 1.32 Sector Average P/B
PR 67.95 Payout Ratio (in %)
PR Sector Avg 38.25 Sector average Payout Ratio (in %)
D/E Ratio 67.95 Debt / Equite ratio (%)
Sector D/E Ratio 198.70 Sector Debt / Equity ratio (%)
Symbol MARI
Current Price Rs 97.88
Previous Day Price Rs 98.49
Daily Return -0.62%
Price Week Ago Rs 99.49
Weekly Return -1.62%
Price Month Ago Rs 90.06
Monthly Return 8.68%
Price Quarter Ago Rs 99.52
Quarterly Return -1.65%
Price Year Ago Rs 90.27
Yearly Return 8.43%

Share/Bookmark

No comments:

Post a Comment