Tuesday, February 19, 2013

GLAXO - Glaxosmithkline (Pak) Ltd. - Analysis - 19/02/2013

Company GLAXO Symbol
Company Name Glaxosmithkline (Pak) Ltd. Company Name
Sector Pharma and Bio Tech Sector
Avg EPS Rs 7.68 Average of past year end EPS's
Avg EPS FV Rs 80.87 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 5.02 Last four quarters EPS
EPS FV Rs 52.84 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 77.14 Last closing stock price
Updated February 2013 Data Month/Year
Div Rs 4.00 Total dividend paid during last four quarters
Div FV Rs 42.11 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 5.70 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 60.00 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 40.72 Fair value (averaged of other fair value)
Upside -47.21% Upside potential (in percentage) based on the above Average.
Div Yield 5.19% Dividend yield
Book Value Rs 42.12 Book Value
FV FCF/S Rs -10.88 Fair Value based on free cash flow per share
Outstanding Shares 263,196,097 Number of  Outstanding Shares
Current Assets Rs 9,174.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 4,432.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 18.02 Net Current Asset Value / Share
Total Assets Rs 15,517.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 552.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -1.03 Free Cash Flow per Share
P/E 15.37 Price over earnings ratio
P/E Sector Avg 8.56 Sector Average P/E
P/B 1.83 Price over book value ratio
P/B Sector Avg 1.65 Sector Average P/B
PR 79.68 Payout Ratio (in %)
PR Sector Avg 41.11 Sector average Payout Ratio (in %)
D/E Ratio 79.68 Debt / Equite ratio (%)
Sector D/E Ratio 87.80 Sector Debt / Equity ratio (%)
Symbol GLAXO
Current Price Rs 77.02
Previous Day Price Rs 75.82
Daily Return 1.58%
Price Week Ago Rs 74.99
Weekly Return 2.71%
Price Month Ago Rs 68.75
Monthly Return 12.03%
Price Quarter Ago Rs 71.96
Quarterly Return 7.03%
Price Year Ago Rs 65.21
Yearly Return 18.11%

Share/Bookmark

No comments:

Post a Comment