Wednesday, February 20, 2013

AGIL - Agriautos Industries Limited. - Analysis - 20/02/2013

Company AGIL Symbol
Company Name Agriautos Industries Limited.            Company Name
Sector Automobile and Parts Sector
Avg EPS Rs 13.58 Average of past year end EPS's
Avg EPS FV Rs 142.95 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 17.15 Last four quarters EPS
EPS FV Rs 180.53 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 78.85 Last closing stock price
Updated February 2013 Data Month/Year
Div Rs 7.50 Total dividend paid during last four quarters
Div FV Rs 78.95 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 3.10 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 32.63 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 65.13 Fair value (averaged of other fair value)
Upside -17.40% Upside potential (in percentage) based on the above Average.
Div Yield 9.51% Dividend yield
Book Value Rs 91.49 Book Value
FV FCF/S Rs -137.79 Fair Value based on free cash flow per share
Outstanding Shares 28,800,000 Number of  Outstanding Shares
Current Assets Rs 2,235.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 301.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 67.15 Net Current Asset Value / Share
Total Assets Rs 2,936.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs -151.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -13.09 Free Cash Flow per Share
P/E 4.60 Price over earnings ratio
P/E Sector Avg 2.48 Sector Average P/E
P/B 0.86 Price over book value ratio
P/B Sector Avg 1.30 Sector Average P/B
PR 43.73 Payout Ratio (in %)
PR Sector Avg 17.96 Sector average Payout Ratio (in %)
D/E Ratio 43.73 Debt / Equite ratio (%)
Sector D/E Ratio 176.27 Sector Debt / Equity ratio (%)
Symbol AGIL
Current Price Rs 84.00
Previous Day Price Rs 85.00
Daily Return -1.18%
Price Week Ago Rs 83.00
Weekly Return 1.20%
Price Month Ago Rs 81.50
Monthly Return 3.07%
Price Quarter Ago Rs 78.00
Quarterly Return 7.69%
Price Year Ago Rs 60.26
Yearly Return 39.40%

Share/Bookmark

No comments:

Post a Comment