ENGRO - Engro Corporation Limited - Analysis - 20/11/2012

Company	ENGRO	Symbol
Company Name	Engro Corporation Limited	Company Name
Avg EPS	Rs 18.04	Average of past year end EPS's
Avg EPS FV	Rs 180.35	Fair Value based on average of past year end EPS's
EPS	Rs 5.19	Last four quarters EPS
EPS FV	Rs 51.90	Fair Value based on last four quarters EPS
Current Price	Rs 94.60	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 2.00	Total dividend paid during last four quarters
Div FV	Rs 20.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 6.33	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 63.33	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 24.81	Fair value (averaged of other fair value)
Upside	-73.77%	Upside potential (in percentage) based on the above Average.
Div Yield	2.11%	Dividend yield
Book Value	Rs 80.80	Book Value
Sector	Chemicals	Sector
FV CF/S	Rs -37.16	Fair Value based on cash flow per share
Outstanding Shares	511,269,370	Number of  Outstanding Shares
Current Assets	Rs 43,554.90	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 138,411.90	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -185.53	Net Current Asset Value / Share
Total Assets	Rs 179,722.10	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs -1,899.90	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -3.72	Cash Flow per Share
Symbol	ENGRO
Current Price	Rs 94.60
Previous Day Price	Rs 90.10
Daily Return	4.99%
Price Week Ago	Rs 91.84
Weekly Return	3.01%
Price Month Ago	Rs 95.87
Monthly Return	-1.32%
Price Quarter Ago	Rs 89.22
Quarterly Return	6.03%
Price Year Ago	Rs 132.05
Yearly Return	-28.36%

ENGRO - Engro Corporation Limited - Analysis - 20/11/2012