Pakistan Stocks: - - Analysis

Thursday, November 1, 2012

Company	KOHE	Symbol
Company Name	Kohinoor Energy Limited	Company Name
Avg EPS	Rs 4.49	Average of past year end EPS's
Avg EPS FV	Rs 44.85	Fair Value based on average of past year end EPS's
EPS	Rs 4.86	Last four quarters EPS
EPS FV	Rs 48.60	Fair Value based on last four quarters EPS
Current Price	Rs 23.87	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 3.50	Total dividend paid during last four quarters
Div FV	Rs 35.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 2.44	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 24.44	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 25.29	Average of Avg EPS FV, Book Value, Div FV, Avg EPS FV, Avg Div FV, Net Current Asset Value / Share and FV CF/S.
Upside	5.96%	Upside potential (in percentage) based on the above Average.
Div Yield	14.66%	Dividend yield
Book Value	Rs 44.33	Book Value
Sector	Electricity	Sector
FV CF/S	Rs -40.56	Fair Value based on cash flow per share
Outstanding Shares	169,458,600	Number of Outstanding Shares
Current Assets	Rs 6,317.70	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 2,863.10	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 20.39	Net Current Asset Value / Share
Total Assets	Rs 10,374.90	Currency in Millions of Pakistan Rupees
Quarter	June 2012	Data Quarter
CfO	Rs -687.30	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -4.06	Cash Flow per Share

Not much upside potential (only about 6% more to go) before crossing the red line. So not good for fresh entries.

Pakistan Stocks