Pakistan Stocks: DLL - Dawood Lawrancepur Limited - Analysis

Wednesday, October 31, 2012

Company	DLL	Symbol
Company Name	Dawood Lawrancepur Limited	Company Name
Avg EPS	Rs 4.70	Average of past year end EPS's
Avg EPS FV	Rs 47.02	Fair Value based on average of past year end EPS's
EPS	Rs 6.23	Last four quarters EPS
EPS FV	Rs 62.30	Fair Value based on last four quarters EPS
Current Price	Rs 50.70	Last closing stock price
Updated	October 2012	Data Month/Year
Div	Rs 1.00	Total dividend paid during last four quarters
Div FV	Rs 10.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.44	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 4.44	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 32.54	Average of Avg EPS FV, Book Value, Div FV, Avg EPS FV, Avg Div FV, Net Current Asset Value / Share and FV CF/S.
Upside	-35.82%	Upside potential (in percentage) based on the above Average.
Div Yield	1.97%	Dividend yield
Book Value	Rs 97.95	Book Value
Sector	Personal Goods (Textile)	Sector
FV CF/S	Rs -15.29	Fair Value based on cash flow per share
Outstanding Shares	59,057,860	Number of Outstanding Shares
Current Assets	Rs 1,469.80	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 209.70	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 21.34	Net Current Asset Value / Share
Total Assets	Rs 5,994.70	Currency in Millions of Pakistan Rupees
Quarter	June 2012	Data Quarter
CfO	Rs -90.30	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -1.53	Cash Flow per Share

No, 35% overvalued.

Pakistan Stocks