Company | PSMC | Symbol |
Company Name | Pak Suzuki Motor Co. Ltd. | Company Name |
Sector | Automobile and Parts | Sector |
Avg EPS | Rs 19.12 | Average of past year end EPS's |
Sector Average | Rs 10.13 | Sector average of the above |
Avg EPS FV | Rs 136.18 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 21.00 | Last four quarters EPS |
Sector Average | Rs 14.51 | Sector average of the above |
EPS FV | Rs 149.57 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 254.80 | Last closing stock price |
Updated | August 2014 | Data Month/Year |
Div | Rs 4.00 | Total dividend paid during last four quarters |
Sector Average | Rs 4.60 | Sector average of the above |
Div FV | Rs 28.49 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 1.86 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 2.85 | Sector average of the above |
Avg Div FV | Rs 13.27 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 84.07 | Fair value (averaged of other fair values) |
Upside | -67.01% | Upside potential (in percentage) based on the above Average. |
Div Yield | 1.57% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs 203.50 | Book Value |
Sector Average | Rs 94.80 | Sector average of the above |
FV FCF/S | Rs -62.83 | Fair Value based on free cash flow per share |
Outstanding Shares | 82,299,851 | Number of Outstanding Shares |
Current Assets | Rs 19,323.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 7,531.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 143.28 | Net Current Asset Value / Share |
NNWC/S | Rs 61.10 | Net Net Working Capital / Share |
Total Assets | Rs 24,279.00 | Currency in Millions of Pakistan Rupees |
Quarter | June 2013 | Financial Report Quarter |
CfO | Rs 365.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs -8.82 | Free Cash Flow per Share |
FCF/S Sector Avg | -1.08 | Sector Average FCF/S |
P/FCF | -28.88 | Price over free cash flow |
P/FCF Sector Avg | 14.17 | Sector Average P/FCF |
P/E | 12.13 | Price over earnings ratio |
P/E Sector Avg | 7.13 | Sector Average P/E |
P/B | 1.25 | Price over book value ratio |
P/B Sector Avg | 2.00 | Sector Average P/B |
PR | 19.05 | Payout Ratio (in %) |
PR Sector Avg | 25.45 | Sector average Payout Ratio (in %) |
D/E Ratio | 44.97 | Debt / Equity ratio (%) |
Sector D/E Ratio | 31.74 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 12/08/2014 | |
Last Trade Price | Rs 254.80 | |
3 Months Avg | Rs 247.17 | |
6 Months Avg | Rs 217.85 | |
9 Months Avg | Rs 194.95 | |
12 Months Avg | Rs 180.98 | |
Score | -15 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment