Company | PAKT | Symbol |
Company Name | Pakistan Tobacco Co. Ltd. | Company Name |
Sector | Tobacco | Sector |
Avg EPS | Rs 7.21 | Average of past year end EPS's |
Sector Average | Rs 29.11 | Sector average of the above |
Avg EPS FV | Rs 51.33 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 15.19 | Last four quarters EPS |
Sector Average | Rs -3.17 | Sector average of the above |
EPS FV | Rs 108.19 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 1,004.00 | Last closing stock price |
Updated | August 2014 | Data Month/Year |
Div | Rs 6.00 | Total dividend paid during last four quarters |
Sector Average | Rs 4.08 | Sector average of the above |
Div FV | Rs 42.74 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 5.57 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 4.43 | Sector average of the above |
Avg Div FV | Rs 39.67 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 44.12 | Fair value (averaged of other fair values) |
Upside | -95.61% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.60% | Dividend yield |
Sector Average | 0.75% | Sector average of the above |
Book Value | Rs 26.05 | Book Value |
Sector Average | Rs 56.81 | Sector average of the above |
FV FCF/S | Rs 105.93 | Fair Value based on free cash flow per share |
Outstanding Shares | 255,493,600 | Number of Outstanding Shares |
Current Assets | Rs 12,362.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 12,785.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -1.66 | Net Current Asset Value / Share |
NNWC/S | Rs -19.30 | Net Net Working Capital / Share |
Total Assets | Rs 19,441.00 | Currency in Millions of Pakistan Rupees |
Quarter | March 2014 | Financial Report Quarter |
CfO | Rs 5,779.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 14.87 | Free Cash Flow per Share |
FCF/S Sector Avg | 7.03 | Sector Average FCF/S |
P/FCF | 67.50 | Price over free cash flow |
P/FCF Sector Avg | 121.55 | Sector Average P/FCF |
P/E | 66.10 | Price over earnings ratio |
P/E Sector Avg | 2.43 | Sector Average P/E |
P/B | 38.54 | Price over book value ratio |
P/B Sector Avg | 33.63 | Sector Average P/B |
PR | 39.50 | Payout Ratio (in %) |
PR Sector Avg | 2.03 | Sector average Payout Ratio (in %) |
D/E Ratio | 192.08 | Debt / Equity ratio (%) |
Sector D/E Ratio | 179.77 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 19/08/2014 | |
Last Trade Price | Rs 1,004.00 | |
3 Months Avg | Rs 1,242.91 | |
6 Months Avg | Rs 1,112.69 | |
9 Months Avg | Rs 910.32 | |
12 Months Avg | Rs 751.32 | |
Score | -10 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment