Thursday, August 21, 2014

CPPL - Cherat Packaging Limited. - Company Analysis - 21-08-2014

Company

CPPL

Symbol

Company Name

Cherat Packaging Limited.

Company Name

Sector

General Industrials

Sector

Avg EPS

Rs 6.87

Average of past year end EPS's

Sector Average

Rs 14.09

Sector average of the above

Avg EPS FV

Rs 48.96

Fair Value (DCF) based on average of past year-end EPS's

EPS

Rs 9.13

Last four quarters EPS

Sector Average

Rs -6.69

Sector average of the above

EPS FV

Rs 65.03

Fair Value (DCF) based on last four quarters EPS

Current Price

Rs 66.11

Last closing stock price

Updated

August 2014

Data Month/Year

Div

Rs 3.00

Total dividend paid during last four quarters

Sector Average

Rs 3.67

Sector average of the above

Div FV

Rs 21.37

Fair value (DD) based on total dividend paid during last four quarters

Avg Div

Rs 2.09

Average of yearly dividends paid (including currently paid ones)

Sector Average

Rs 7.09

Sector average of the above

Avg Div FV

Rs 14.89

Fair value (DD) based on Average of yearly dividends paid (including current)

Avg

Rs 14.66

Fair value (averaged of other fair values)

Upside

-77.82%

Upside potential (in percentage) based on the above Average.

Div Yield

4.54%

Dividend yield

Sector Average

#N/A

Sector average of the above

Book Value

Rs 43.97

Book Value

Sector Average

Rs 154.84

Sector average of the above

FV FCF/S

Rs -25.86

Fair Value based on free cash flow per share

Outstanding Shares

27,540,000

Number of  Outstanding Shares

Current Assets

Rs 2,135.00

Currency in Millions of Pakistan Rupees

Total Liabilities

Rs 2,350.00

Currency in Millions of Pakistan Rupees

NCAV/S

Rs -7.81

Net Current Asset Value / Share

NNWC/S

Rs -43.26

Net Net Working Capital / Share

Total Assets

Rs 3,561.00

Currency in Millions of Pakistan Rupees

Quarter

June 2013

Financial Report Quarter

CfO

Rs 90.00

Cash from Operations (Millions of Rs)

FCF/S

Rs -3.63

Free Cash Flow per Share

FCF/S Sector Avg

-15.50

Sector Average FCF/S

P/FCF

-18.21

Price over free cash flow

P/FCF Sector Avg

-16.60

Sector Average P/FCF

P/E

7.24

Price over earnings ratio

P/E Sector Avg

10.76

Sector Average P/E

P/B

1.50

Price over book value ratio

P/B Sector Avg

1.32

Sector Average P/B

PR

32.86

Payout Ratio (in %)

PR Sector Avg

12.63

Sector average Payout Ratio (in %)

D/E Ratio

194.05

Debt / Equity ratio (%)

Sector D/E Ratio

111.93

Sector Debt / Equity ratio (%)

Price Performance

Last Trade Date

19/08/2014

Last Trade Price

Rs 66.11

3 Months Avg

Rs 71.89

6 Months Avg

Rs 68.64

9 Months Avg

Rs 63.18

12 Months Avg

Rs 58.47

Score

-11

cumulative +ve's, -ve's from above all

Buy Scale

-1

Range -5 to +5 (based on 5 different complex analysis)

 


Share/Bookmark

No comments:

Post a Comment