Company | PRL | Symbol |
Company Name | Pakistan Refinery Ltd. | Company Name |
Sector | Oil and Gas | Sector |
Avg EPS | Rs -14.84 | Average of past year end EPS's |
Sector Average | Rs 23.68 | Sector average of the above |
Avg EPS FV | Rs -110.44 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs -15.60 | Last four quarters EPS |
Sector Average | Rs 26.96 | Sector average of the above |
EPS FV | Rs -116.07 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 76.50 | Last closing stock price |
Updated | January 2014 | Data Month/Year |
Div | Rs 2.85 | Total dividend paid during last four quarters |
Sector Average | Rs 11.93 | Sector average of the above |
Div FV | Rs 21.21 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 1.66 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 9.95 | Sector average of the above |
Avg Div FV | Rs 12.36 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 85.86 | Fair value (averaged of other fair values) |
Upside | 12.23% | Upside potential (in percentage) based on the above Average. |
Div Yield | 3.73% | Dividend yield |
Sector Average | 4.01% | Sector average of the above |
Book Value | Rs 49.54 | Book Value |
Sector Average | Rs 151.26 | Sector average of the above |
FV FCF/S | Rs 1,241.50 | Fair Value based on free cash flow per share |
Outstanding Shares | 35,000,000 | Number of Outstanding Shares |
Current Assets | Rs 21,391.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 24,327.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -83.89 | Net Current Asset Value / Share |
NNWC/S | Rs -327.33 | Net Net Working Capital / Share |
Total Assets | Rs 26,061.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2012 | Financial Report Quarter |
CfO | Rs 6,157.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 166.86 | Free Cash Flow per Share |
FCF/S Sector Avg | 50.82 | Sector Average FCF/S |
P/FCF | 0.46 | Price over free cash flow |
P/FCF Sector Avg | 40.72 | Sector Average P/FCF |
P/E | -4.90 | Price over earnings ratio |
P/E Sector Avg | 2.39 | Sector Average P/E |
P/B | 1.54 | Price over book value ratio |
P/B Sector Avg | 1.83 | Sector Average P/B |
PR | -18.27 | Payout Ratio (in %) |
PR Sector Avg | 38.63 | Sector average Payout Ratio (in %) |
D/E Ratio | 1,402.94 | Debt / Equity ratio (%) |
Sector D/E Ratio | 174.59 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 09/01/2014 | |
Last Trade Price | Rs 76.50 | |
3 Months Avg | Rs 69.23 | |
6 Months Avg | Rs 75.08 | |
9 Months Avg | Rs 79.14 | |
12 Months Avg | Rs 79.80 | |
Score | -8 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment