Company | MARI | Symbol |
Company Name | Mari Petroleum Company Limited | Company Name |
Sector | Oil and Gas | Sector |
Avg EPS | Rs 28.76 | Average of past year end EPS's |
Sector Average | Rs 23.65 | Sector average of the above |
Avg EPS FV | Rs 234.98 | Fair Value (DCF) based on average of past year end EPS's |
EPS | Rs 26.35 | Last four quarters EPS |
Sector Average | Rs 25.63 | Sector average of the above |
EPS FV | Rs 215.28 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 162.87 | Last closing stock price |
Updated | September 2013 | Data Month/Year |
Div | Rs 3.71 | Total dividend paid during last four quarters |
Sector Average | Rs 11.48 | Sector average of the above |
Div FV | Rs 30.31 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 2.84 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 9.55 | Sector average of the above |
Avg Div FV | Rs 23.16 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 79.61 | Fair value (averaged of other fair values) |
Upside | -51.12% | Upside potential (in percentage) based on the above Average. |
Div Yield | 2.28% | Dividend yield |
Sector Average | 3.62% | Sector average of the above |
Book Value | Rs 129.03 | Book Value |
Sector Average | Rs 149.79 | Sector average of the above |
FV FCF/S | Rs 73.27 | Fair Value based on free cash flow per share |
Outstanding Shares | 91,875,000 | Number of Outstanding Shares |
Current Assets | Rs 21,918.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 22,636.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -7.81 | Net Current Asset Value / Share |
NNWC/S | Rs -61.37 | Net Net Working Capital / Share |
Total Assets | Rs 34,491.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2012 | Financial Report Quarter |
CfO | Rs 818.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 8.97 | Free Cash Flow per Share |
FCF/S Sector Avg | 16.75 | Sector Average FCF/S |
P/FCF | 18.16 | Price over free cash flow |
P/FCF Sector Avg | 35.62 | Sector Average P/FCF |
P/E | 6.18 | Price over earnings ratio |
P/E Sector Avg | 1.30 | Sector Average P/E |
P/B | 1.26 | Price over book value ratio |
P/B Sector Avg | 1.69 | Sector Average P/B |
PR | 14.08 | Payout Ratio (in %) |
PR Sector Avg | 37.68 | Sector average Payout Ratio (in %) |
D/E Ratio | 190.94 | Debt / Equity ratio (%) |
Sector D/E Ratio | 191.18 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 10/09/2013 | |
Last Trade Price | Rs 162.87 | |
3 Months Avg | Rs 182.95 | |
6 Months Avg | Rs 148.37 | |
9 Months Avg | Rs 131.29 | |
12 Months Avg | Rs 123.53 | |
Score | -8 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment