| Company | SRVI | Symbol |
| Company Name | Service Ind. | Company Name |
| Sector | Personal Goods (Textile) | Sector |
| Avg EPS | Rs 25.53 | Average of past year end EPS's |
| Sector Average | Rs 4.85 | Sector average of the above |
| Avg EPS FV | Rs 268.74 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 14.52 | Last four quarters EPS |
| Sector Average | Rs 10.93 | Sector average of the above |
| EPS FV | Rs 152.84 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 240.00 | Last closing stock price |
| Updated | June 2013 | Data Month/Year |
| Div | Rs 7.50 | Total dividend paid during last four quarters |
| Sector Average | Rs 2.24 | Sector average of the above |
| Div FV | Rs 78.95 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 6.60 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 0.99 | Sector average of the above |
| Avg Div FV | Rs 69.47 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 55.68 | Fair value (averaged of other fair values) |
| Upside | -76.80% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 3.13% | Dividend yield |
| Sector Average | #N/A | Sector average of the above |
| Book Value | Rs 161.78 | Book Value |
| Sector Average | Rs 145.64 | Sector average of the above |
| FV FCF/S | Rs -363.16 | Fair Value based on free cash flow per share |
| Outstanding Shares | 12,028,800 | Number of Outstanding Shares |
| Current Assets | Rs 4,569.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 4,315.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs 21.12 | Net Current Asset Value / Share |
| Total Assets | Rs 6,261.00 | Currency in Millions of Pakistan Rupees |
| Quarter | September 2012 | Data Quarter |
| CfO | Rs -279.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs -34.50 | Free Cash Flow per Share |
| FCF/S Sector Avg | -8.83 | Sector Average FCF/S |
| P/E | 16.53 | Price over earnings ratio |
| P/E Sector Avg | 2.07 | Sector Average P/E |
| P/B | 1.48 | Price over book value ratio |
| P/B Sector Avg | 1.00 | Sector Average P/B |
| PR | 51.65 | Payout Ratio (in %) |
| PR Sector Avg | 8.59 | Sector average Payout Ratio (in %) |
| D/E Ratio | 221.74 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 271.26 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 04/06/2013 | |
| Last Trade Price | Rs 240.00 | |
| 3 Months Avg | Rs 209.06 | |
| 6 Months Avg | Rs 188.98 | |
| 9 Months Avg | Rs 184.95 | |
| 12 Months Avg | Rs 181.19 | |
| Score | -5 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment