Monday, June 3, 2013

PAKRI - Pak ReInsurance Co - Company Analysis -03/06/2013

Company PAKRI Symbol
Company Name Pak ReInsurance Co Company Name
Sector Non Life Insurance Sector
Avg EPS Rs 13.72 Average of past year end EPS's
Sector Average Rs 7.61 Sector average of the above
Avg EPS FV Rs 144.44 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 4.11 Last four quarters EPS
Sector Average Rs 2.87 Sector average of the above
EPS FV Rs 43.26 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 24.44 Last closing stock price
Updated June 2013 Data Month/Year
Div Rs 2.50 Total dividend paid during last four quarters
Sector Average Rs 1.17 Sector average of the above
Div FV Rs 26.32 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 2.25 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 1.07 Sector average of the above
Avg Div FV Rs 23.68 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 47.92 Fair value (averaged of other fair values)
Upside 96.06% Upside potential (in percentage) based on the above Average.
Div Yield 10.23% Dividend yield
Sector Average #N/A Sector average of the above
Book Value Rs 21.27 Book Value
Sector Average Rs 30.76 Sector average of the above
FV FCF/S Rs 28.53 Fair Value based on free cash flow per share
Outstanding Shares 300,000,000 Number of  Outstanding Shares
Current Assets NA Currency in Millions of Pakistan Rupees
Total Liabilities Rs 7,075.00 Currency in Millions of Pakistan Rupees
NCAV/S #VALUE! Net Current Asset Value / Share
Total Assets Rs 13,457.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 813.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 2.71 Free Cash Flow per Share
FCF/S Sector Avg 0.86 Sector Average FCF/S
P/E 5.95 Price over earnings ratio
P/E Sector Avg 10.20 Sector Average P/E
P/B 1.15 Price over book value ratio
P/B Sector Avg 1.89 Sector Average P/B
PR 60.83 Payout Ratio (in %)
PR Sector Avg 27.19 Sector average Payout Ratio (in %)
D/E Ratio 110.86 Debt / Equite ratio (%)
Sector D/E Ratio 137.34 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 31/05/2013
Last Trade Price Rs 24.44
3 Months Avg Rs 22.56
6 Months Avg Rs 23.49
9 Months Avg Rs 22.56
12 Months Avg Rs 21.40
Score 8 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment