Friday, May 21, 2010

AHL, AGIL, HCAR, JSBL and BOK compared

And the winner is ...... AGIL.

Symbol
AHL AGIL HCAR JSBL BOK


AHL AGIL HCAR JSBL BOK
Fundamentals      







Price Performance (1 month) -19.80% 5.48% -24.74% -23.69%   -14.63 %


3 1 5 4 2
Price Performance (3 months) -18.33% 17.31% -21.04% -39.17%   -23.46 %


2 1 3 5 4
Price Performance (6 months) -13.62% 21.36% -26.60% -38.92%   4.90 %


3 1 4 5 2
Price Performance (12 months) -22.96% 127.47% 0.00% -49.17%   -3.75 %


4 1 2 5 3
Beta   1.04   0.90   0.80   1.13   0.98


4 2 1 5 3
Dividends / Earnings    







Dividends (Latest Quarter)           







Dividends (Last Year) Rs 1.50 Rs 2.00 N/A N/A   N/A


4 5


Dividend Yield 2.76% 2.67% N/A N/A   N/A


5 4


EPS (Uptill Latest Quarter) 7.29 9.28 -5.97 -0.31   0.21


4 5 1 2 3
EPS (Last Year) 4.08 9.49 -5.97 -0.97   -1.27


4 5 1 3 2
Valuations      







PE (Last Year) 13.33 7.9 N/A N/A   N/A


4 5


Expected PE (Latest Quarter) 5.59 6.06 N/A N/A   4.55


4 3

5
PE (3 Year Average)   6.25 37.08 137.55   21.22



5 3 2 4
PEG (Latest) 0.04 0.2 N/A N/A   N/A


5 4


Book Value (Last Year) 38.23 50.08 19.8 9.23   11.92


4 5 3 1 2
Book Value (Latest Quarter) 36.68 58.64 14.93 8.77   11.69


4 5 3 1 2
EV/EBITDA N/A 1.74 32.84 N/A N/A



5 4

Growth      







Earning Growth (Last Year) -66.47 -1.37 -635.71 -1186.24 -563.92


4 5 2 1 3
Book Value Growth (Last Year) -12.94 -2.85 -12.47 -0.32 1.97


1 3 2 4 5
Cash Flow (Last Year) -111.58 129.96 -1019.06 82.78 -41.23


2 5 1 4 3
EBITDA Growth (Last Year) N/A -2.11 -79.51 N/A N/A



5 4

Underwriting Result Growth (Last Year) N/A N/A N/A   N/A N/A







Profitability      







Gross Profit Margin (Last Year) N/A 20.10% 1.25% N/A   N/A



4 5

Net Profit Margin (Last Year) N/A 11.33% -2.84% N/A   N/A



5 4

Net Interest Margin (Last Year) N/A N/A N/A 6.73%   3.36 %





5 4
EBITDA Margin (Last Year) N/A 19.71% 1.15% N/A   N/A



5 4

Return On Assets (Last Year) 5.41% 16.35% -4.04% -1.81%   -1.64 %


4 5 1 2 3
Return On Equity (Last Year) 13.34% 18.96% -14.21% -10.52%   -10.69 %



4 5 1 3 2






















SUM 69 99 54 52 52


Share/Bookmark

BOC, BIPL, NCL, AHBL and NETSOL compared

And the winner is ................. BOC.

Symbol
BOC BIPL NCL AHBL NETSOL

BOC BIPL NCL AHBL NETSOL
Fundamentals      






Price Performance (1 month) -18.95% -17.98% -22.00% -29.40%   -3.97 %

3 2 4 5 1
Price Performance (3 months) -24.71% -26.88% -22.00% -43.42%   -6.28 %

3 4 2 5 1
Price Performance (6 months) -22.57% -25.38% 8.33% -25.05%   -2.47 %

3 5 1 4 2
Price Performance (12 months) -12.85% -31.35% 100.80% -33.39%   83.84 %

3 4 1 5 2
Beta   0.61   0.92   1.19   1.13   1.00

1 2 4 5 3
Dividends / Earnings    






Dividends (Latest Quarter)           






Dividends (Last Year) Rs 9.00 N/A N/A N/A   N/A

5



Dividend Yield 9.40% N/A N/A N/A   N/A

5



EPS (Uptill Latest Quarter) 1.07 0.01 1.13 -0.43   8.03

3 2 4 1 5
EPS (Last Year) 10.05 -0.91 0.83 -4.57   3.77

5 2 3 1 4
Valuations      






PE (Last Year) 9.53 N/A 20.86 N/A   7.54

5
3
4
Expected PE (Latest Quarter) 22.37 110 7.66 N/A   2.65

3 2 4
5
PE (3 Year Average)     157 0   6.83



3 5 4
PEG (Latest) -0.39 N/A 0.04 N/A   0.01

5
3
4
Book Value (Last Year) 48.02 8.91 25 8.11   30.53

5 2 4 1 3
Book Value (Latest Quarter) 52.56 8.99 29.18 7.55   38.65

5 2 3 1 4
EV/EBITDA 8.47 N/A 2.53 N/A 6.33

3
5
4
Growth      






Earning Growth (Last Year) -12.47 804.85 468.45 1094.09 -58.33

2 4 3 5 1
Book Value Growth (Last Year) 5.69 -9.36 -27.7 -30.33 -8.76

5 3 2 1 4
Cash Flow (Last Year) -38.84 43.22 9.41 87.13 78.21

1 3 2 5 4
EBITDA Growth (Last Year) -15.27 N/A 26.92 N/A -21.22

4
5
3
Underwriting Result Growth (Last Year) N/A N/A N/A   N/A N/A






Profitability      






Gross Profit Margin (Last Year) 34.06% N/A 14.96% N/A   41.85 %

4
3
5
Net Profit Margin (Last Year) 16.39% N/A 1.04% N/A   27.20 %

4
3
5
Net Interest Margin (Last Year) N/A 4.84% N/A 2.06%   N/A


5
4
EBITDA Margin (Last Year) 28.50% N/A 17.94% N/A   39.23 %

4
3
5
Return On Assets (Last Year) 10.86% -1.40% 0.86% -5.99%   10.08 %

4 2 3 1 5
Return On Equity (Last Year) 20.93% -10.18% 3.33% -56.37%   12.36 %


5 2 3 1 4




















SUM 90 46 71 50 82


Share/Bookmark

JDWS, SBL, FEROZ, GWLC and JSGCL compared

And the winner is .......................... JDWS.

Symbol
JDWS SBL FEROZ GWLC JSGCL


JDWS SBL FEROZ GWLC JSGCL
Fundamentals      







Price Performance (1 month) 3.59% -11.67% -8.45% -14.69%   -14.16 %


1 3 2 5 4
Price Performance (3 months) -13.24% -18.37% -5.34% -25.36%   -32.86 %


2 3 1 4 5
Price Performance (6 months) 37.34% -14.89% -9.55% -12.48%   -34.98 %


1 4 2 3 5
Price Performance (12 months) 43.41% -33.49% -26.88% -31.48%   -43.95 %


1 4 2 3 5
Beta   0.44   0.95   0.09   0.03   0.97


3 4 2 1 5
Dividends / Earnings    







Dividends (Latest Quarter)           







Dividends (Last Year) Rs 4.00 N/A Rs 1.00 N/A   Rs 10.00


4
3
5
Dividend Yield 6.13% N/A 0.89% N/A   20.76 %


4
3
5
EPS (Uptill Latest Quarter) 12.35 -0.07 8.65 -5.21   10.04


5 2 3 1 4
EPS (Last Year) 11.53 -0.68 8.77 -1.6   8.66


5 2 4 1 3
Valuations      







PE (Last Year) 5.66 N/A 12.84 N/A   5.56


4
3
5
Expected PE (Latest Quarter) 1.32 N/A 9.76 N/A   3.60


5
3
4
PE (3 Year Average) 14.26 0 13.76 4.55   4.55


2 5 3 4 4
PEG (Latest) 0 N/A 0.31 N/A   0.07


5
3
4
Book Value (Last Year) 41.94 8.07 70.14 10.64   65.98


3 1 5 2 4
Book Value (Latest Quarter) 41.94 7.96 66.27 14.35   62.10


3 1 5 2 4
EV/EBITDA 2.73 N/A 12.55 N/A N/A


5
4

Growth      







Earning Growth (Last Year) 43.14 -20.11 -15.79 131.59 -66.96


4 2 3 5 1
Book Value Growth (Last Year) 2.37 29.53 -5.89 -23.61 -28.2


4 5 3 2 1
Cash Flow (Last Year) 47.38 50.95 -37.77 -79.16 291.41


3 4 2 1 5
EBITDA Growth (Last Year) 91.67 N/A -9.58 N/A N/A


5
4

Underwriting Result Growth (Last Year) N/A N/A N/A   N/A N/A







Profitability      







Gross Profit Margin (Last Year) 25.12% N/A 53.82% N/A   N/A


4
5

Net Profit Margin (Last Year) 6.63% N/A 16.84% N/A   N/A


4
5

Net Interest Margin (Last Year) N/A 4.31% N/A N/A   N/A



5


EBITDA Margin (Last Year) 25.62% N/A 24.51% N/A   N/A


5
4

Return On Assets (Last Year) 4.82% -2.50% 11.57% -3.21%   5.57 %


3 2 5 1 4
Return On Equity (Last Year) 27.03% -8.38% 15.01% -15.00%   6.25 %



5 2 4 1 3






















SUM 90 49 83 36 80


Share/Bookmark

Thursday, May 20, 2010

BATA, LOTPTA, ABL, NBP and HBL compared

And the winner is ........................... BATA.


Symbol
BATA LOTPTA ABL NBP HBL


BATA LOTPTA ABL NBP HBL
Fundamentals      







Price Performance (1 month) -23.73% -19.79% -9.66% -13.69%   -8.91 %


5 4 2 3 1
Price Performance (3 months) -34.20% -8.29% -10.56% 9.08%   -19.76 %


5 2 3 1 4
Price Performance (6 months) -49.08% 27.69% -1.74% 23.17%   -19.14 %


5 1 3 2 4
Price Performance (12 months) -20.93% 219.02% 45.62% 26.70%   7.41 %


5 1 2 3 4
Beta   0.53   1.96   1.04   1.35   1.21


1 5 2 4 3
Dividends / Earnings    







Dividends (Latest Quarter)           







Dividends (Last Year) Rs 12.00 Rs 0.50 Rs 4.00 Rs 7.50   Rs 6.00


5 1 2 4 3
Dividend Yield 2.40% 5.14% 6.74% 11.17%   5.90 %


1 2 4 5 3
EPS (Uptill Latest Quarter) 19.35 0.58 2.27 3.13   3.96


5 1 2 3 4
EPS (Last Year) 77.45 2.23 9.11 13.54   13.50


5 1 2 4 3
Valuations      







PE (Last Year) 6.45 4.36 6.52 4.96   7.54


3 5 2 4 1
Expected PE (Latest Quarter) 6.45 4.19 6.54 5.36   6.42


2 5 1 4 3
PE (3 Year Average) 8.02 0.59 10.52 4.85   12.68


3 5 2 4 1
PEG (Latest) N/A 1.03 -21.39 -0.72   0.37



2 5 4 3
Book Value (Last Year) 259.36 4.92 38.31 88.86   78.95


5 1 2 4 3
Book Value (Latest Quarter) 278.71 5.05 38.68 88.86   84.92


5 1 2 4 3
EV/EBITDA 6.84 0.94 N/A N/A N/A


4 5


Growth      







Earning Growth (Last Year) 33.22 -292.18 71.34 17.81 22.97


4 1 5 2 3
Book Value Growth (Last Year) 47.55 79.56 10.75 -22.21 -7.88


4 5 3 1 2
Cash Flow (Last Year) -64.09 1916.48 6.78 -0.35 22.46


1 5 3 2 4
EBITDA Growth (Last Year) 20.98 1048.77 N/A N/A N/A


4 5


Underwriting Result Growth (Last Year) N/A N/A N/A   N/A N/A







Profitability      







Gross Profit Margin (Last Year) 42.38% 15.55% N/A N/A   N/A


5 4


Net Profit Margin (Last Year) 9.36% 8.96% N/A N/A   N/A


5 4


Net Interest Margin (Last Year) N/A N/A 5.63% 5.55%   6.49 %




4 3 5
EBITDA Margin (Last Year) 13.55% 16.50% N/A N/A   N/A


4 5


Return On Assets (Last Year) 19.12% 17.92% 1.70% 1.93%   1.50 %


5 4 2 3 1
Return On Equity (Last Year) 29.86% 45.41% 23.77% 15.23%   15.55 %



4 5 3 1 2






















SUM 95 80 56 65 60


Share/Bookmark