Tuesday, April 22, 2014

SEPL - Security Paper Ltd. - Company Analysis - 22-04-2014

Company

SEPL

Symbol

Company Name

Security Paper Ltd.                    

Company Name

Sector

Forestry (Paper and Board)

Sector

Avg EPS

Rs 9.78

Average of past year end EPS's

Sector Average

Rs 6.20

Sector average of the above

Avg EPS FV

Rs 69.65

Fair Value (DCF) based on average of past year-end EPS's

EPS

Rs 6.02

Last four quarters EPS

Sector Average

Rs 7.49

Sector average of the above

EPS FV

Rs 42.88

Fair Value (DCF) based on last four quarters EPS

Current Price

Rs 72.28

Last closing stock price

Updated

April 2014

Data Month/Year

Div

Rs 5.50

Total dividend paid during last four quarters

Sector Average

Rs 2.83

Sector average of the above

Div FV

Rs 39.17

Fair value (DD) based on total dividend paid during last four quarters

Avg Div

Rs 4.18

Average of yearly dividends paid (including currently paid ones)

Sector Average

Rs 2.85

Sector average of the above

Avg Div FV

Rs 29.79

Fair value (DD) based on Average of yearly dividends paid (including current)

Avg

Rs 45.37

Fair value (averaged of other fair values)

Upside

-37.23%

Upside potential (in percentage) based on the above Average.

Div Yield

7.61%

Dividend yield

Sector Average

4.35%

Sector average of the above

Book Value

Error

Book Value

Sector Average

Rs 58.31

Sector average of the above

FV FCF/S

Error

Fair Value based on free cash flow per share

Outstanding Shares

49,379,990

Number of  Outstanding Shares

Current Assets

NA

Currency in Millions of Pakistan Rupees

Total Liabilities

NA

Currency in Millions of Pakistan Rupees

NCAV/S

#VALUE!

Net Current Asset Value / Share

NNWC/S

Empty

Net Net Working Capital / Share

Total Assets

NA

Currency in Millions of Pakistan Rupees

Quarter

NA

Financial Report Quarter

CfO

NA

Cash from Operations (Millions of Rs)

FCF/S

#VALUE!

Free Cash Flow per Share

FCF/S Sector Avg

0.81

Sector Average FCF/S

P/FCF

Price over free cash flow

P/FCF Sector Avg

-0.54

Sector Average P/FCF

P/E

12.01

Price over earnings ratio

P/E Sector Avg

8.41

Sector Average P/E

P/B

Price over book value ratio

P/B Sector Avg

1.15

Sector Average P/B

PR

91.36

Payout Ratio (in %)

PR Sector Avg

39.51

Sector average Payout Ratio (in %)

D/E Ratio

Debt / Equity ratio (%)

Sector D/E Ratio

88.86

Sector Debt / Equity ratio (%)

Price Performance

Last Trade Date

21/04/2014

Last Trade Price

Rs 72.28

3 Months Avg

Rs 69.27

6 Months Avg

Rs 64.64

9 Months Avg

Rs 64.42

12 Months Avg

Rs 63.21

Score

-7

cumulative +ve's, -ve's from above all

Buy Scale

-1

Range -5 to +5 (based on 5 different complex analysis)

 


Share/Bookmark

No comments:

Post a Comment