Company | KAPCO | Symbol |
Company Name | Kot Addu Power | Company Name |
Sector | Electricity | Sector |
Avg EPS | Rs 6.96 | Average of past year end EPS's |
Sector Average | Rs 1.16 | Sector average of the above |
Avg EPS FV | Rs 49.54 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 7.85 | Last four quarters EPS |
Sector Average | Rs 1.65 | Sector average of the above |
EPS FV | Rs 55.91 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 60.50 | Last closing stock price |
Updated | April 2014 | Data Month/Year |
Div | Rs 7.25 | Total dividend paid during last four quarters |
Sector Average | Rs 2.81 | Sector average of the above |
Div FV | Rs 51.64 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 6.27 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.39 | Sector average of the above |
Avg Div FV | Rs 44.62 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 22.27 | Fair value (averaged of other fair values) |
Upside | -63.19% | Upside potential (in percentage) based on the above Average. |
Div Yield | 11.98% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs 27.14 | Book Value |
Sector Average | Rs 22.73 | Sector average of the above |
FV FCF/S | Rs -42.69 | Fair Value based on free cash flow per share |
Outstanding Shares | 880,253,228 | Number of Outstanding Shares |
Current Assets | Rs 72,079.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 65,526.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 7.44 | Net Current Asset Value / Share |
NNWC/S | Rs -15.44 | Net Net Working Capital / Share |
Total Assets | Rs 89,417.00 | Currency in Millions of Pakistan Rupees |
Quarter | March 2013 | Financial Report Quarter |
CfO | Rs -4,428.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs -5.99 | Free Cash Flow per Share |
FCF/S Sector Avg | 5.49 | Sector Average FCF/S |
P/FCF | -10.09 | Price over free cash flow |
P/FCF Sector Avg | 0.23 | Sector Average P/FCF |
P/E | 7.71 | Price over earnings ratio |
P/E Sector Avg | 4.65 | Sector Average P/E |
P/B | 2.23 | Price over book value ratio |
P/B Sector Avg | 1.09 | Sector Average P/B |
PR | 92.36 | Payout Ratio (in %) |
PR Sector Avg | 53.55 | Sector average Payout Ratio (in %) |
D/E Ratio | 274.27 | Debt / Equity ratio (%) |
Sector D/E Ratio | 173.58 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 18/04/2014 | |
Last Trade Price | Rs 60.50 | |
3 Months Avg | Rs 61.01 | |
6 Months Avg | Rs 61.34 | |
9 Months Avg | Rs 61.69 | |
12 Months Avg | Rs 61.36 | |
Score | -3 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment