Company | PAKT | Symbol |
Company Name | Pakistan Tobacco Co. Ltd. | Company Name |
Sector | Tobacco | Sector |
Avg EPS | Rs 7.21 | Average of past year end EPS's |
Sector Average | Rs 29.78 | Sector average of the above |
Avg EPS FV | Rs 53.62 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 12.83 | Last four quarters EPS |
Sector Average | Rs 3.70 | Sector average of the above |
EPS FV | Rs 95.46 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 551.88 | Last closing stock price |
Updated | December 2013 | Data Month/Year |
Div | Rs 7.25 | Total dividend paid during last four quarters |
Sector Average | Rs 4.68 | Sector average of the above |
Div FV | Rs 53.94 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 5.57 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 4.41 | Sector average of the above |
Avg Div FV | Rs 41.44 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 33.96 | Fair value (averaged of other fair values) |
Upside | -93.85% | Upside potential (in percentage) based on the above Average. |
Div Yield | 1.31% | Dividend yield |
Sector Average | 1.21% | Sector average of the above |
Book Value | Rs 16.08 | Book Value |
Sector Average | Rs 56.81 | Sector average of the above |
FV FCF/S | Rs 39.43 | Fair Value based on free cash flow per share |
Outstanding Shares | 255,493,600 | Number of Outstanding Shares |
Current Assets | Rs 8,143.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 9,776.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -6.39 | Net Current Asset Value / Share |
NNWC/S | Rs -21.92 | Net Net Working Capital / Share |
Total Assets | Rs 13,884.00 | Currency in Millions of Pakistan Rupees |
Quarter | December 2012 | Financial Report Quarter |
CfO | Rs 1,775.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 5.30 | Free Cash Flow per Share |
FCF/S Sector Avg | 7.03 | Sector Average FCF/S |
P/FCF | 104.14 | Price over free cash flow |
P/FCF Sector Avg | 73.20 | Sector Average P/FCF |
P/E | 43.01 | Price over earnings ratio |
P/E Sector Avg | 12.10 | Sector Average P/E |
P/B | 34.32 | Price over book value ratio |
P/B Sector Avg | 19.06 | Sector Average P/B |
PR | 56.51 | Payout Ratio (in %) |
PR Sector Avg | 38.73 | Sector average Payout Ratio (in %) |
D/E Ratio | 237.97 | Debt / Equity ratio (%) |
Sector D/E Ratio | 179.77 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 27/12/2013 | |
Last Trade Price | Rs 551.88 | |
3 Months Avg | Rs 389.30 | |
6 Months Avg | Rs 308.78 | |
9 Months Avg | Rs 241.37 | |
12 Months Avg | Rs 199.02 | |
Score | -14 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment