Company | KAPCO | Symbol |
Company Name | Kot Addu Power | Company Name |
Sector | Electricity | Sector |
Avg EPS | Rs 6.96 | Average of past year end EPS's |
Sector Average | Rs 1.16 | Sector average of the above |
Avg EPS FV | Rs 51.75 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 8.32 | Last four quarters EPS |
Sector Average | Rs 2.55 | Sector average of the above |
EPS FV | Rs 61.90 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 61.31 | Last closing stock price |
Updated | December 2013 | Data Month/Year |
Div | Rs 7.50 | Total dividend paid during last four quarters |
Sector Average | Rs 2.67 | Sector average of the above |
Div FV | Rs 55.80 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 6.66 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.43 | Sector average of the above |
Avg Div FV | Rs 49.52 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 24.19 | Fair value (averaged of other fair values) |
Upside | -60.54% | Upside potential (in percentage) based on the above Average. |
Div Yield | 12.23% | Dividend yield |
Sector Average | 6.97% | Sector average of the above |
Book Value | Rs 27.14 | Book Value |
Sector Average | Rs 17.44 | Sector average of the above |
FV FCF/S | Rs -44.60 | Fair Value based on free cash flow per share |
Outstanding Shares | 880,253,228 | Number of Outstanding Shares |
Current Assets | Rs 72,079.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 65,526.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 7.44 | Net Current Asset Value / Share |
NNWC/S | Rs -15.44 | Net Net Working Capital / Share |
Total Assets | Rs 89,417.00 | Currency in Millions of Pakistan Rupees |
Quarter | March 2013 | Financial Report Quarter |
CfO | Rs -4,428.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs -5.99 | Free Cash Flow per Share |
FCF/S Sector Avg | 5.35 | Sector Average FCF/S |
P/FCF | -10.23 | Price over free cash flow |
P/FCF Sector Avg | 0.21 | Sector Average P/FCF |
P/E | 7.37 | Price over earnings ratio |
P/E Sector Avg | 3.87 | Sector Average P/E |
P/B | 2.26 | Price over book value ratio |
P/B Sector Avg | 0.98 | Sector Average P/B |
PR | 90.14 | Payout Ratio (in %) |
PR Sector Avg | 43.02 | Sector average Payout Ratio (in %) |
D/E Ratio | 274.27 | Debt / Equity ratio (%) |
Sector D/E Ratio | 120.97 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 27/12/2013 | |
Last Trade Price | Rs 61.31 | |
3 Months Avg | Rs 61.70 | |
6 Months Avg | Rs 62.01 | |
9 Months Avg | Rs 60.68 | |
12 Months Avg | Rs 58.55 | |
Score | -2 | cumulative +ve's, -ve's from above all |
Buy Scale | 1 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment