Company | NESTLE | Symbol |
Company Name | Nestle Pakistan Ltd. | Company Name |
Sector | Food Producers | Sector |
Avg EPS | Rs 70.48 | Average of past year end EPS's |
Sector Average | Rs 9.18 | Sector average of the above |
Avg EPS FV | Rs 524.37 | Fair Value (DCF) based on average of past year end EPS's |
EPS | Rs 132.44 | Last four quarters EPS |
Sector Average | Rs 11.14 | Sector average of the above |
EPS FV | Rs 985.42 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 6,500.00 | Last closing stock price |
Updated | October 2013 | Data Month/Year |
Div | Rs 120.00 | Total dividend paid during last four quarters |
Sector Average | Rs 8.94 | Sector average of the above |
Div FV | Rs 892.86 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 41.35 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 4.63 | Sector average of the above |
Avg Div FV | Rs 307.66 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 112.04 | Fair value (averaged of other fair values) |
Upside | -98.28% | Upside potential (in percentage) based on the above Average. |
Div Yield | 1.85% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs 296.65 | Book Value |
Sector Average | Rs 80.22 | Sector average of the above |
FV FCF/S | Rs -983.10 | Fair Value based on free cash flow per share |
Outstanding Shares | 45,349,551 | Number of Outstanding Shares |
Current Assets | Rs 24,800.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 45,597.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -458.59 | Net Current Asset Value / Share |
NNWC/S | Rs -668.95 | Net Net Working Capital / Share |
Total Assets | Rs 59,050.00 | Currency in Millions of Pakistan Rupees |
Quarter | March 2013 | Financial Report Quarter |
CfO | Rs 7,861.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs -132.13 | Free Cash Flow per Share |
FCF/S Sector Avg | -0.32 | Sector Average FCF/S |
P/FCF | -49.19 | Price over free cash flow |
P/FCF Sector Avg | 16.74 | Sector Average P/FCF |
P/E | 49.08 | Price over earnings ratio |
P/E Sector Avg | 8.34 | Sector Average P/E |
P/B | 21.91 | Price over book value ratio |
P/B Sector Avg | 5.30 | Sector Average P/B |
PR | 90.61 | Payout Ratio (in %) |
PR Sector Avg | -1.97 | Sector average Payout Ratio (in %) |
D/E Ratio | 338.94 | Debt / Equity ratio (%) |
Sector D/E Ratio | 359.63 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 14/10/2013 | |
Last Trade Price | Rs 6,500.00 | |
3 Months Avg | Rs 6,269.36 | |
6 Months Avg | Rs 5,894.58 | |
9 Months Avg | Rs 5,416.11 | |
12 Months Avg | Rs 5,087.07 | |
Score | -9 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment