Company | SHEL | Symbol |
Company Name | Shell Pakistan Limited | Company Name |
Sector | Oil and Gas | Sector |
Avg EPS | Rs 29.99 | Average of past year end EPS's |
Sector Average | Rs 23.60 | Sector average of the above |
Avg EPS FV | Rs 213.58 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 19.99 | Last four quarters EPS |
Sector Average | Rs 25.23 | Sector average of the above |
EPS FV | Rs 142.38 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 259.46 | Last closing stock price |
Updated | August 2014 | Data Month/Year |
Div | Rs 4.00 | Total dividend paid during last four quarters |
Sector Average | Rs 12.67 | Sector average of the above |
Div FV | Rs 28.49 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 18.95 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 9.34 | Sector average of the above |
Avg Div FV | Rs 135.00 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 75.76 | Fair value (averaged of other fair values) |
Upside | -70.80% | Upside potential (in percentage) based on the above Average. |
Div Yield | 1.54% | Dividend yield |
Sector Average | 3.74% | Sector average of the above |
Book Value | Rs 67.50 | Book Value |
Sector Average | Rs 185.11 | Sector average of the above |
FV FCF/S | Rs 195.41 | Fair Value based on free cash flow per share |
Outstanding Shares | 107,012,330 | Number of Outstanding Shares |
Current Assets | Rs 29,868.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 33,373.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -32.75 | Net Current Asset Value / Share |
NNWC/S | Rs -143.53 | Net Net Working Capital / Share |
Total Assets | Rs 40,596.00 | Currency in Millions of Pakistan Rupees |
Quarter | December 2013 | Financial Report Quarter |
CfO | Rs 3,669.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 27.44 | Free Cash Flow per Share |
FCF/S Sector Avg | 28.57 | Sector Average FCF/S |
P/FCF | 9.46 | Price over free cash flow |
P/FCF Sector Avg | 52.41 | Sector Average P/FCF |
P/E | 12.98 | Price over earnings ratio |
P/E Sector Avg | 8.61 | Sector Average P/E |
P/B | 3.84 | Price over book value ratio |
P/B Sector Avg | 2.47 | Sector Average P/B |
PR | 20.01 | Payout Ratio (in %) |
PR Sector Avg | 41.96 | Sector average Payout Ratio (in %) |
D/E Ratio | 462.04 | Debt / Equity ratio (%) |
Sector D/E Ratio | 178.42 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 12/08/2014 | |
Last Trade Price | Rs 259.46 | |
3 Months Avg | Rs 283.41 | |
6 Months Avg | Rs 258.93 | |
9 Months Avg | Rs 234.08 | |
12 Months Avg | Rs 212.02 | |
Score | -18 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment