Company | MARI | Symbol |
Company Name | Mari Petroleum Company Limited | Company Name |
Sector | Oil and Gas | Sector |
Avg EPS | Rs 28.76 | Average of past year end EPS's |
Sector Average | Rs 23.47 | Sector average of the above |
Avg EPS FV | Rs 204.85 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 35.91 | Last four quarters EPS |
Sector Average | Rs 24.94 | Sector average of the above |
EPS FV | Rs 255.77 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 338.12 | Last closing stock price |
Updated | February 2014 | Data Month/Year |
Div | Rs 3.78 | Total dividend paid during last four quarters |
Sector Average | Rs 12.61 | Sector average of the above |
Div FV | Rs 26.92 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 2.92 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 9.30 | Sector average of the above |
Avg Div FV | Rs 20.80 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 91.77 | Fair value (averaged of other fair values) |
Upside | -72.86% | Upside potential (in percentage) based on the above Average. |
Div Yield | 1.12% | Dividend yield |
Sector Average | 3.62% | Sector average of the above |
Book Value | Rs 164.73 | Book Value |
Sector Average | Rs 184.72 | Sector average of the above |
FV FCF/S | Rs 140.47 | Fair Value based on free cash flow per share |
Outstanding Shares | 91,875,000 | Number of Outstanding Shares |
Current Assets | Rs 25,918.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 26,859.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -10.24 | Net Current Asset Value / Share |
NNWC/S | Rs -69.18 | Net Net Working Capital / Share |
Total Assets | Rs 41,994.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2013 | Financial Report Quarter |
CfO | Rs 5,887.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 19.72 | Free Cash Flow per Share |
FCF/S Sector Avg | 28.80 | Sector Average FCF/S |
P/FCF | 17.14 | Price over free cash flow |
P/FCF Sector Avg | 55.94 | Sector Average P/FCF |
P/E | 9.42 | Price over earnings ratio |
P/E Sector Avg | 9.45 | Sector Average P/E |
P/B | 2.05 | Price over book value ratio |
P/B Sector Avg | 2.65 | Sector Average P/B |
PR | 10.53 | Payout Ratio (in %) |
PR Sector Avg | 42.09 | Sector average Payout Ratio (in %) |
D/E Ratio | 177.46 | Debt / Equity ratio (%) |
Sector D/E Ratio | 178.77 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 06/06/2014 | |
Last Trade Price | Rs 338.12 | |
3 Months Avg | Rs 253.04 | |
6 Months Avg | Rs 237.27 | |
9 Months Avg | Rs 215.61 | |
12 Months Avg | Rs 206.71 | |
Score | -14 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment