Company | OGDC | Symbol |
Company Name | Oil & Gas Dev.Co | Company Name |
Sector | Oil and Gas | Sector |
Avg EPS | Rs 14.74 | Average of past year end EPS's |
Sector Average | Rs 23.68 | Sector average of the above |
Avg EPS FV | Rs 104.99 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 22.95 | Last four quarters EPS |
Sector Average | Rs 24.48 | Sector average of the above |
EPS FV | Rs 163.46 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 287.00 | Last closing stock price |
Updated | January 2014 | Data Month/Year |
Div | Rs 8.50 | Total dividend paid during last four quarters |
Sector Average | Rs 11.93 | Sector average of the above |
Div FV | Rs 60.54 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 6.64 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 9.95 | Sector average of the above |
Avg Div FV | Rs 47.27 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 90.16 | Fair value (averaged of other fair values) |
Upside | -68.59% | Upside potential (in percentage) based on the above Average. |
Div Yield | 2.96% | Dividend yield |
Sector Average | 3.86% | Sector average of the above |
Book Value | Rs 75.25 | Book Value |
Sector Average | Rs 151.26 | Sector average of the above |
FV FCF/S | Rs 257.57 | Fair Value based on free cash flow per share |
Outstanding Shares | 4,300,928,400 | Number of Outstanding Shares |
Current Assets | Rs 134,330.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 90,352.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 10.23 | Net Current Asset Value / Share |
NNWC/S | Rs 1.94 | Net Net Working Capital / Share |
Total Assets | Rs 414,011.00 | Currency in Millions of Pakistan Rupees |
Quarter | June 2013 | Financial Report Quarter |
CfO | Rs 185,685.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 36.16 | Free Cash Flow per Share |
FCF/S Sector Avg | 50.82 | Sector Average FCF/S |
P/FCF | 7.94 | Price over free cash flow |
P/FCF Sector Avg | 41.36 | Sector Average P/FCF |
P/E | 12.51 | Price over earnings ratio |
P/E Sector Avg | 1.96 | Sector Average P/E |
P/B | 3.81 | Price over book value ratio |
P/B Sector Avg | 1.84 | Sector Average P/B |
PR | 37.04 | Payout Ratio (in %) |
PR Sector Avg | 35.43 | Sector average Payout Ratio (in %) |
D/E Ratio | 27.92 | Debt / Equity ratio (%) |
Sector D/E Ratio | 174.59 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 16/01/2014 | |
Last Trade Price | Rs 287.00 | |
3 Months Avg | Rs 270.02 | |
6 Months Avg | Rs 258.23 | |
9 Months Avg | Rs 246.96 | |
12 Months Avg | Rs 235.05 | |
Score | -20 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment