Company | NRL | Symbol |
Company Name | National Refinery Ltd. | Company Name |
Sector | Oil and Gas | Sector |
Avg EPS | Rs 50.01 | Average of past year end EPS's |
Sector Average | Rs 23.68 | Sector average of the above |
Avg EPS FV | Rs 356.16 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 16.35 | Last four quarters EPS |
Sector Average | Rs 24.74 | Sector average of the above |
EPS FV | Rs 116.45 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 213.33 | Last closing stock price |
Updated | January 2014 | Data Month/Year |
Div | Rs 15.00 | Total dividend paid during last four quarters |
Sector Average | Rs 11.95 | Sector average of the above |
Div FV | Rs 106.84 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 12.75 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 10.26 | Sector average of the above |
Avg Div FV | Rs 90.81 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 171.18 | Fair value (averaged of other fair values) |
Upside | -19.76% | Upside potential (in percentage) based on the above Average. |
Div Yield | 7.03% | Dividend yield |
Sector Average | 3.94% | Sector average of the above |
Book Value | Rs 325.50 | Book Value |
Sector Average | Rs 151.80 | Sector average of the above |
FV FCF/S | Rs 5.61 | Fair Value based on free cash flow per share |
Outstanding Shares | 79,966,560 | Number of Outstanding Shares |
Current Assets | Rs 46,814.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 24,534.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 278.62 | Net Current Asset Value / Share |
NNWC/S | Rs 89.47 | Net Net Working Capital / Share |
Total Assets | Rs 50,563.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2012 | Financial Report Quarter |
CfO | Rs 255.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 0.79 | Free Cash Flow per Share |
FCF/S Sector Avg | 52.29 | Sector Average FCF/S |
P/FCF | 270.78 | Price over free cash flow |
P/FCF Sector Avg | 38.50 | Sector Average P/FCF |
P/E | 13.05 | Price over earnings ratio |
P/E Sector Avg | 1.75 | Sector Average P/E |
P/B | 0.66 | Price over book value ratio |
P/B Sector Avg | 1.80 | Sector Average P/B |
PR | 91.74 | Payout Ratio (in %) |
PR Sector Avg | 35.08 | Sector average Payout Ratio (in %) |
D/E Ratio | 94.26 | Debt / Equity ratio (%) |
Sector D/E Ratio | 174.43 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 24/01/2014 | |
Last Trade Price | Rs 213.33 | |
3 Months Avg | Rs 207.41 | |
6 Months Avg | Rs 221.40 | |
9 Months Avg | Rs 225.85 | |
12 Months Avg | Rs 223.45 | |
Score | 2 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment