Company | MARI | Symbol |
Company Name | Mari Petroleum Company Limited | Company Name |
Sector | Oil and Gas | Sector |
Avg EPS | Rs 28.76 | Average of past year end EPS's |
Sector Average | Rs 23.66 | Sector average of the above |
Avg EPS FV | Rs 214.00 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 39.39 | Last four quarters EPS |
Sector Average | Rs 26.44 | Sector average of the above |
EPS FV | Rs 293.08 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 193.28 | Last closing stock price |
Updated | November 2013 | Data Month/Year |
Div | Rs 3.71 | Total dividend paid during last four quarters |
Sector Average | Rs 11.47 | Sector average of the above |
Div FV | Rs 27.60 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 2.84 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 9.78 | Sector average of the above |
Avg Div FV | Rs 21.09 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 85.30 | Fair value (averaged of other fair values) |
Upside | -55.87% | Upside potential (in percentage) based on the above Average. |
Div Yield | 1.92% | Dividend yield |
Sector Average | 4.18% | Sector average of the above |
Book Value | Rs 129.03 | Book Value |
Sector Average | Rs 146.69 | Sector average of the above |
FV FCF/S | Rs 66.73 | Fair Value based on free cash flow per share |
Outstanding Shares | 91,875,000 | Number of Outstanding Shares |
Current Assets | Rs 21,918.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 22,636.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -7.81 | Net Current Asset Value / Share |
NNWC/S | Rs -61.37 | Net Net Working Capital / Share |
Total Assets | Rs 34,491.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2012 | Financial Report Quarter |
CfO | Rs 818.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 8.97 | Free Cash Flow per Share |
FCF/S Sector Avg | 23.36 | Sector Average FCF/S |
P/FCF | 21.55 | Price over free cash flow |
P/FCF Sector Avg | 33.11 | Sector Average P/FCF |
P/E | 4.91 | Price over earnings ratio |
P/E Sector Avg | -0.56 | Sector Average P/E |
P/B | 1.50 | Price over book value ratio |
P/B Sector Avg | 1.66 | Sector Average P/B |
PR | 9.42 | Payout Ratio (in %) |
PR Sector Avg | 36.82 | Sector average Payout Ratio (in %) |
D/E Ratio | 190.94 | Debt / Equity ratio (%) |
Sector D/E Ratio | 181.46 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 22/11/2013 | |
Last Trade Price | Rs 193.28 | |
3 Months Avg | Rs 175.67 | |
6 Months Avg | Rs 171.26 | |
9 Months Avg | Rs 147.91 | |
12 Months Avg | Rs 135.26 | |
Score | -12 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment