| Company | MARI | Symbol |
| Company Name | Mari Petroleum Company Limited | Company Name |
| Sector | Oil and Gas | Sector |
| Avg EPS | Rs 29.11 | Average of past year end EPS's |
| Sector Average | Rs 23.80 | Sector average of the above |
| Avg EPS FV | Rs 306.38 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 14.68 | Last four quarters EPS |
| Sector Average | Rs 19.61 | Sector average of the above |
| EPS FV | Rs 154.53 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 147.76 | Last closing stock price |
| Updated | June 2013 | Data Month/Year |
| Div | Rs 4.71 | Total dividend paid during last four quarters |
| Sector Average | Rs 11.79 | Sector average of the above |
| Div FV | Rs 49.58 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 2.18 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 9.81 | Sector average of the above |
| Avg Div FV | Rs 22.96 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 106.22 | Fair value (averaged of other fair values) |
| Upside | -28.11% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 3.19% | Dividend yield |
| Sector Average | 3.80% | Sector average of the above |
| Book Value | Rs 129.03 | Book Value |
| Sector Average | Rs 174.44 | Sector average of the above |
| FV FCF/S | Rs 88.91 | Fair Value based on free cash flow per share |
| Outstanding Shares | 91,875,000 | Number of Outstanding Shares |
| Current Assets | Rs 21,918.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 22,636.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs -7.81 | Net Current Asset Value / Share |
| Total Assets | Rs 34,491.00 | Currency in Millions of Pakistan Rupees |
| Quarter | September 2012 | Data Quarter |
| CfO | Rs 904.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs 8.45 | Free Cash Flow per Share |
| FCF/S Sector Avg | 12.14 | Sector Average FCF/S |
| P/E | 10.07 | Price over earnings ratio |
| P/E Sector Avg | 6.12 | Sector Average P/E |
| P/B | 1.15 | Price over book value ratio |
| P/B Sector Avg | 1.36 | Sector Average P/B |
| PR | 32.08 | Payout Ratio (in %) |
| PR Sector Avg | 38.47 | Sector average Payout Ratio (in %) |
| D/E Ratio | 190.94 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 185.91 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 10/06/2013 | |
| Last Trade Price | Rs 147.76 | |
| 3 Months Avg | Rs 114.64 | |
| 6 Months Avg | Rs 105.94 | |
| 9 Months Avg | Rs 104.03 | |
| 12 Months Avg | Rs 102.00 | |
| Score | -14 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment