Wednesday, May 15, 2013

BATA - Bata Pakistan Ltd. - Company Analysis -15/05/2013

Company BATA Symbol
Company Name Bata Pakistan Ltd.                       Company Name
Sector Personal Goods (Textile) Sector
Avg EPS Rs 78.83 Average of past year end EPS's
Sector Average Rs 4.85 Sector average of the above
Avg EPS FV Rs 829.82 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 142.95 Last four quarters EPS
Sector Average Rs 10.87 Sector average of the above
EPS FV Rs 1,504.74 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 1,860.01 Last closing stock price
Updated May 2013 Data Month/Year
Div Rs 53.00 Total dividend paid during last four quarters
Sector Average Rs 2.12 Sector average of the above
Div FV Rs 557.89 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 14.25 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 0.98 Sector average of the above
Avg Div FV Rs 150.00 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 669.60 Fair value (averaged of other fair values)
Upside -64.00% Upside potential (in percentage) based on the above Average.
Div Yield 2.85% Dividend yield
Sector Average #N/A Sector average of the above
Book Value Rs 525.53 Book Value
Sector Average Rs 145.64 Sector average of the above
FV FCF/S Rs 710.11 Fair Value based on free cash flow per share
Outstanding Shares 7,560,000 Number of  Outstanding Shares
Current Assets Rs 5,563.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 2,470.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 409.13 Net Current Asset Value / Share
Total Assets Rs 6,443.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 662.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 67.46 Free Cash Flow per Share
FCF/S Sector Avg -8.83 Sector Average FCF/S
P/E 13.01 Price over earnings ratio
P/E Sector Avg 2.18 Sector Average P/E
P/B 3.54 Price over book value ratio
P/B Sector Avg 0.94 Sector Average P/B
PR 37.08 Payout Ratio (in %)
PR Sector Avg 8.66 Sector average Payout Ratio (in %)
D/E Ratio 62.17 Debt / Equite ratio (%)
Sector D/E Ratio 271.26 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 14/05/2013
Last Trade Price Rs 1,860.01
3 Months Avg Rs 1,568.76
6 Months Avg Rs 1,457.55
9 Months Avg Rs 1,230.59
12 Months Avg Rs 1,082.47
Score -5 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment