Pakistan Stocks

Wednesday, October 23, 2013

Askari Bank - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013

Company Date Time Announcement

Askari Bank 21OCT2013 15:35:15 EPS = (4.86)

Askari Bank 21OCT2013 15:35:15 PROFIT/LOSS AFTER TAXATION RS. IN MILLION (3,060.001)

Askari Bank 21OCT2013 15:35:15 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION (6,161.573)

Askari Bank 21OCT2013 15:35:15 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013

ACPL - Attock Cem.Pak.Ltd - Company Analysis - 23-10-2013

Company	ACPL	Symbol
Company Name	Attock Cem.Pak.Ltd	Company Name
Sector	Construction and Materials (Cement)	Sector
Avg EPS	Rs 13.50	Average of past year end EPS's
Sector Average	Rs 0.94	Sector average of the above
Avg EPS FV	Rs 100.47	Fair Value (DCF) based on average of past year end EPS's
EPS	Rs 21.01	Last four quarters EPS
Sector Average	Rs 4.64	Sector average of the above
EPS FV	Rs 156.32	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 137.41	Last closing stock price
Updated	October 2013	Data Month/Year
Div	Rs 13.00	Total dividend paid during last four quarters
Sector Average	Rs 1.24	Sector average of the above
Div FV	Rs 96.73	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 4.70	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 0.72	Sector average of the above
Avg Div FV	Rs 34.97	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs 78.65	Fair value (averaged of other fair values)
Upside	-42.76%	Upside potential (in percentage) based on the above Average.
Div Yield	9.46%	Dividend yield
Sector Average	#N/A	Sector average of the above
Book Value	Rs 69.39	Book Value
Sector Average	Rs 30.59	Sector average of the above
FV FCF/S	Rs 146.38	Fair Value based on free cash flow per share
Outstanding Shares	114,522,468	Number of Outstanding Shares
Current Assets	Rs 4,631.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 2,759.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 16.35	Net Current Asset Value / Share
NNWC/S	Rs 8.62	Net Net Working Capital / Share
Total Assets	Rs 10,706.00	Currency in Millions of Pakistan Rupees
Quarter	June 2013	Financial Report Quarter
CfO	Rs 3,129.00	Cash from Operations (Millions of Rs)
FCF/S	Rs 19.67	Free Cash Flow per Share
FCF/S Sector Avg	5.05	Sector Average FCF/S
P/FCF	6.98	Price over free cash flow
P/FCF Sector Avg	-3.92	Sector Average P/FCF
P/E	6.54	Price over earnings ratio
P/E Sector Avg	10.20	Sector Average P/E
P/B	1.98	Price over book value ratio
P/B Sector Avg	1.12	Sector Average P/B
PR	61.88	Payout Ratio (in %)
PR Sector Avg	11.76	Sector average Payout Ratio (in %)
D/E Ratio	34.72	Debt / Equity ratio (%)
Sector D/E Ratio	102.30	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	22/10/2013
Last Trade Price	Rs 137.41
3 Months Avg	Rs 152.85
6 Months Avg	Rs 141.13
9 Months Avg	Rs 129.44
12 Months Avg	Rs 122.18
Score	5	cumulative +ve's, -ve's from above all
Buy Scale	3	Range -5 to +5 (based on 5 different complex analysis)

Attock Cement - FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 30/09/2013

Company Date Time Announcement

Attock Cement 22OCT2013 10:16:27 EPS = 3.69

Attock Cement 22OCT2013 10:16:27 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 422.532

Attock Cement 22OCT2013 10:16:27 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 559.532

Attock Cement 22OCT2013 10:16:27 FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 30/09/2013

DOL- Descon Oxychem Ltd - Company Analysis - 23-10-2013

Company	DOL	Symbol
Company Name	Descon Oxychem Ltd	Company Name
Sector	Chemicals	Sector
Avg EPS	Rs -0.77	Average of past year end EPS's
Sector Average	Rs 6.07	Sector average of the above
Avg EPS FV	Rs -5.72	Fair Value (DCF) based on average of past year end EPS's
EPS	Rs -0.46	Last four quarters EPS
Sector Average	Rs 7.09	Sector average of the above
EPS FV	Rs -3.42	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 5.14	Last closing stock price
Updated	October 2013	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Sector Average	Rs 3.13	Sector average of the above
Div FV	Rs 0.00	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 0.00	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 2.31	Sector average of the above
Avg Div FV	Rs 0.00	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs -5.20	Fair value (averaged of other fair values)
Upside	-201.17%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Sector Average	3.51%	Sector average of the above
Book Value	Rs 5.43	Book Value
Sector Average	Rs 46.75	Sector average of the above
FV FCF/S	Rs 1.67	Fair Value based on free cash flow per share
Outstanding Shares	102,000,000	Number of Outstanding Shares
Current Assets	Rs 440.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 2,373.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -18.95	Net Current Asset Value / Share
NNWC/S	Rs -20.62	Net Net Working Capital / Share
Total Assets	Rs 2,927.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Financial Report Quarter
CfO	Rs 33.00	Cash from Operations (Millions of Rs)
FCF/S	Rs 0.22	Free Cash Flow per Share
FCF/S Sector Avg	-0.76	Sector Average FCF/S
P/FCF	22.86	Price over free cash flow
P/FCF Sector Avg	10.97	Sector Average P/FCF
P/E	-11.17	Price over earnings ratio
P/E Sector Avg	3.41	Sector Average P/E
P/B	0.95	Price over book value ratio
P/B Sector Avg	1.57	Sector Average P/B
PR	0.00	Payout Ratio (in %)
PR Sector Avg	25.90	Sector average Payout Ratio (in %)
D/E Ratio	428.34	Debt / Equity ratio (%)
Sector D/E Ratio	153.14	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	22/10/2013
Last Trade Price	Rs 5.14
3 Months Avg	Rs 5.42
6 Months Avg	Rs 5.49
9 Months Avg	Rs 5.53
12 Months Avg	Rs 5.36
Score	-8	cumulative +ve's, -ve's from above all
Buy Scale	-1	Range -5 to +5 (based on 5 different complex analysis)

Descon Oxychem - FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 30/09/2013

Company Date Time Announcement

Descon Oxychem 22OCT2013 10:19:13 EPS = (0.51)

Descon Oxychem 22OCT2013 10:19:13 PROFIT/LOSS AFTER TAXATION RS. IN MILLION (51.646)

Descon Oxychem 22OCT2013 10:19:13 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION (48.185)

Descon Oxychem 22OCT2013 10:19:13 FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 30/09/2013

HADC - Haydary Construction Company Ltd. - Company Analysis - 23-10-2013

Company	HADC	Symbol
Company Name	Haydary Construction Company Ltd.	Company Name
Sector	Construction and Materials (Cement)	Sector
Avg EPS	Rs -0.32	Average of past year end EPS's
Sector Average	Rs 0.94	Sector average of the above
Avg EPS FV	Rs -2.37	Fair Value (DCF) based on average of past year end EPS's
EPS	Rs -1.54	Last four quarters EPS
Sector Average	Rs 4.64	Sector average of the above
EPS FV	Rs -11.46	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 1.88	Last closing stock price
Updated	October 2013	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Sector Average	Rs 1.24	Sector average of the above
Div FV	Rs 0.00	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 0.00	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 0.72	Sector average of the above
Avg Div FV	Rs 0.00	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs -3.46	Fair value (averaged of other fair values)
Upside	-283.85%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Sector Average	#N/A	Sector average of the above
Book Value	Error	Book Value
Sector Average	Rs 30.59	Sector average of the above
FV FCF/S	Error	Fair Value based on free cash flow per share
Outstanding Shares	6,400,000	Number of Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	NA	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
NNWC/S	Empty	Net Net Working Capital / Share
Total Assets	NA	Currency in Millions of Pakistan Rupees
Quarter	NA	Financial Report Quarter
CfO	NA	Cash from Operations (Millions of Rs)
FCF/S	#VALUE!	Free Cash Flow per Share
FCF/S Sector Avg	5.05	Sector Average FCF/S
P/FCF		Price over free cash flow
P/FCF Sector Avg	-3.92	Sector Average P/FCF
P/E	-1.22	Price over earnings ratio
P/E Sector Avg	10.20	Sector Average P/E
P/B		Price over book value ratio
P/B Sector Avg	1.12	Sector Average P/B
PR	0.00	Payout Ratio (in %)
PR Sector Avg	11.76	Sector average Payout Ratio (in %)
D/E Ratio		Debt / Equity ratio (%)
Sector D/E Ratio	102.30	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	22/10/2013
Last Trade Price	Rs 1.88
3 Months Avg	Rs 2.17
6 Months Avg	Rs 2.39
9 Months Avg	Rs 2.31
12 Months Avg	Rs 2.28
Score	-4	cumulative +ve's, -ve's from above all
Buy Scale	-3	Range -5 to +5 (based on 5 different complex analysis)

Haydery Const - FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 30/09/2013

Company Date Time Announcement

Haydery Const 22OCT2013 11:40:14 EPS = (0.03)

Haydery Const 22OCT2013 11:40:14 PROFIT/LOSS AFTER TAXATION RS. IN MILLION (0.225)

Haydery Const 22OCT2013 11:40:14 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION (0.225)

Haydery Const 22OCT2013 11:40:14 FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 30/09/2013

Pages

Wednesday, October 23, 2013