NETSOL - Netsol Technologie - Analysis - 20/11/2012

Company	NETSOL	Symbol
Company Name	Netsol Technologie	Company Name
Avg EPS	Rs 9.02	Average of past year end EPS's
Avg EPS FV	Rs 90.17	Fair Value based on average of past year end EPS's
EPS	Rs 12.69	Last four quarters EPS
EPS FV	Rs 126.90	Fair Value based on last four quarters EPS
Current Price	Rs 17.63	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Div FV	Rs 0.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.28	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 2.81	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 45.75	Fair value (averaged of other fair value)
Upside	159.50%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Book Value	Rs 66.04	Book Value
Sector	Software and Computer Services	Sector
FV CF/S	Rs 18.16	Fair Value based on cash flow per share
Outstanding Shares	77,910,203	Number of  Outstanding Shares
Current Assets	Rs 2,250.70	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 991.20	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 16.17	Net Current Asset Value / Share
Total Assets	Rs 6,136.40	Currency in Millions of Pakistan Rupees
Quarter	June 2012	Data Quarter
CfO	Rs 141.50	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 1.82	Cash Flow per Share
Symbol	NETSOL
Current Price	Rs 17.63
Previous Day Price	Rs 17.35
Daily Return	1.61%
Price Week Ago	Rs 17.46
Weekly Return	0.97%
Price Month Ago	Rs 19.41
Monthly Return	-9.17%
Price Quarter Ago	Rs 15.32
Quarterly Return	15.08%
Price Year Ago	Rs 10.73
Yearly Return	64.31%

NETSOL - Netsol Technologie - Analysis - 20/11/2012