Thursday, April 25, 2013

AGTL - AL-Ghazi Tractors Ltd. - Company Analysis -25/04/2013


Company AGTL Symbol
Company Name AL-Ghazi Tractors Ltd.                   Company Name
Sector Engineering Sector
Avg EPS Rs 35.06 Average of past year end EPS's
Sector Average Rs 13.53 Sector average of the above
Avg EPS FV Rs 369.08 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 40.07 Last four quarters EPS
Sector Average Rs 13.72 Sector average of the above
EPS FV Rs 421.79 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 200.27 Last closing stock price
Updated April 2013 Data Month/Year
Div Rs 22.50 Total dividend paid during last four quarters
Sector Average Rs 10.16 Sector average of the above
Div FV Rs 236.84 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 16.25 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 6.32 Sector average of the above
Avg Div FV Rs 171.05 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 246.84 Fair value (averaged of other fair values)
Upside 23.25% Upside potential (in percentage) based on the above Average.
Div Yield 11.23% Dividend yield
Sector Average 5.07% Sector average of the above
Book Value Rs 171.14 Book Value
Sector Average Rs 161.89 Sector average of the above
FV FCF/S Rs 197.35 Fair Value based on free cash flow per share
Outstanding Shares 42,936,300 Number of  Outstanding Shares
Current Assets Rs 8,879.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 1,983.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 160.61 Net Current Asset Value / Share
Total Assets Rs 9,331.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 827.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 18.75 Free Cash Flow per Share
FCF/S Sector Avg -2.99 Sector Average FCF/S
P/E 5.00 Price over earnings ratio
P/E Sector Avg 4.16 Sector Average P/E
P/B 1.17 Price over book value ratio
P/B Sector Avg 0.93 Sector Average P/B
PR 56.15 Payout Ratio (in %)
PR Sector Avg 27.77 Sector average Payout Ratio (in %)
D/E Ratio 26.99 Debt / Equite ratio (%)
Sector D/E Ratio 75.16 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 24/04/2013
Last Trade Price Rs 200.27
3 Months Avg Rs 221.97
6 Months Avg Rs 223.53
9 Months Avg Rs 219.47
12 Months Avg Rs 213.41
Score 12 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment