Pakistan Stocks

Thursday, May 1, 2014

Ados Pakistan - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014

Company Date Time Announcement

Ados Pakistan 30APR2014 15:07:25 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014

Ados Pakistan 30APR2014 15:07:25 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 56.584

Ados Pakistan 30APR2014 15:07:25 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 35.642

Ados Pakistan 30APR2014 15:07:25 EPS = 5.41

PSYL - Pakistan Synthetic Ltd. - Company Analysis - 01-05-2014

Company	PSYL	Symbol
Company Name	Pakistan Synthetic Ltd.	Company Name
Sector	Personal Goods (Textile)	Sector
Avg EPS	Rs 0.89	Average of past year end EPS's
Sector Average	Rs 6.25	Sector average of the above
Avg EPS FV	Rs 6.33	Fair Value (DCF) based on average of past year-end EPS's
EPS	Rs 1.13	Last four quarters EPS
Sector Average	Rs 18.60	Sector average of the above
EPS FV	Rs 8.05	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 19.68	Last closing stock price
Updated	May 2014	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Sector Average	Rs 2.70	Sector average of the above
Div FV	Rs 0.00	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 0.43	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 1.18	Sector average of the above
Avg Div FV	Rs 3.03	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs 4.35	Fair value (averaged of other fair values)
Upside	-77.89%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Sector Average	#N/A	Sector average of the above
Book Value	Error	Book Value
Sector Average	Rs 120.10	Sector average of the above
FV FCF/S	Error	Fair Value based on free cash flow per share
Outstanding Shares	56,040,000	Number of Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	NA	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
NNWC/S	Empty	Net Net Working Capital / Share
Total Assets	NA	Currency in Millions of Pakistan Rupees
Quarter	NA	Financial Report Quarter
CfO	NA	Cash from Operations (Millions of Rs)
FCF/S	#VALUE!	Free Cash Flow per Share
FCF/S Sector Avg	2.59	Sector Average FCF/S
P/FCF		Price over free cash flow
P/FCF Sector Avg	8.92	Sector Average P/FCF
P/E	17.42	Price over earnings ratio
P/E Sector Avg	13.45	Sector Average P/E
P/B		Price over book value ratio
P/B Sector Avg	1.43	Sector Average P/B
PR	0.00	Payout Ratio (in %)
PR Sector Avg	11.55	Sector average Payout Ratio (in %)
D/E Ratio		Debt / Equity ratio (%)
Sector D/E Ratio	111.73	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	30/04/2014
Last Trade Price	Rs 19.68
3 Months Avg	Rs 18.45
6 Months Avg	Rs 18.09
9 Months Avg	Rs 17.82
12 Months Avg	Rs 18.15
Score	-16	cumulative +ve's, -ve's from above all
Buy Scale	-1	Range -5 to +5 (based on 5 different complex analysis)

Pak Synthetics - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014

Company Date Time Announcement

Pak Synthetics 30APR2014 15:08:36 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 45.064

Pak Synthetics 30APR2014 15:08:36 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 29.828

Pak Synthetics 30APR2014 15:08:36 EPS = 0.53

Pak Synthetics 30APR2014 15:08:36 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014

TGL - Tariq Glass Limited - Company Analysis - 01-05-2014

Company	TGL	Symbol
Company Name	Tariq Glass Limited	Company Name
Sector	Household Goods	Sector
Avg EPS	Rs 3.47	Average of past year end EPS's
Sector Average	Rs -10.81	Sector average of the above
Avg EPS FV	Rs 24.73	Fair Value (DCF) based on average of past year-end EPS's
EPS	Rs 0.64	Last four quarters EPS
Sector Average	Rs -12.35	Sector average of the above
EPS FV	Rs 4.56	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 45.49	Last closing stock price
Updated	May 2014	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Sector Average	Rs 0.50	Sector average of the above
Div FV	Rs 0.00	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 0.48	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 0.25	Sector average of the above
Avg Div FV	Rs 3.38	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs 8.17	Fair value (averaged of other fair values)
Upside	-82.04%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Sector Average	#N/A	Sector average of the above
Book Value	Error	Book Value
Sector Average	Rs 25.08	Sector average of the above
FV FCF/S	Error	Fair Value based on free cash flow per share
Outstanding Shares	73,458,000	Number of Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	NA	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
NNWC/S	Empty	Net Net Working Capital / Share
Total Assets	NA	Currency in Millions of Pakistan Rupees
Quarter	NA	Financial Report Quarter
CfO	NA	Cash from Operations (Millions of Rs)
FCF/S	#VALUE!	Free Cash Flow per Share
FCF/S Sector Avg	0.25	Sector Average FCF/S
P/FCF		Price over free cash flow
P/FCF Sector Avg	4.79	Sector Average P/FCF
P/E	71.08	Price over earnings ratio
P/E Sector Avg	3.14	Sector Average P/E
P/B		Price over book value ratio
P/B Sector Avg	2.64	Sector Average P/B
PR	0.00	Payout Ratio (in %)
PR Sector Avg	13.92	Sector average Payout Ratio (in %)
D/E Ratio		Debt / Equity ratio (%)
Sector D/E Ratio	128.38	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	30/04/2014
Last Trade Price	Rs 45.49
3 Months Avg	Rs 40.40
6 Months Avg	Rs 33.17
9 Months Avg	Rs 30.10
12 Months Avg	Rs 28.29
Score	-10	cumulative +ve's, -ve's from above all
Buy Scale	-3	Range -5 to +5 (based on 5 different complex analysis)

Tariq Glass Ind. - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014

Company Date Time Announcement

Tariq Glass Ind. 30APR2014 15:13:44 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014

Tariq Glass Ind. 30APR2014 15:13:44 EPS = (2.09)

Tariq Glass Ind. 30APR2014 15:13:44 PROFIT/LOSS AFTER TAXATION RS. IN MILLION (153.330)

Tariq Glass Ind. 30APR2014 15:13:44 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION (99.316)

GGL - Ghani Gases Ltd. - Company Analysis - 01-05-2014

Company	GGL	Symbol
Company Name	Ghani Gases Ltd.	Company Name
Sector	Chemicals	Sector
Avg EPS	Rs 0.88	Average of past year end EPS's
Sector Average	Rs 6.38	Sector average of the above
Avg EPS FV	Rs 6.25	Fair Value (DCF) based on average of past year-end EPS's
EPS	Rs 0.53	Last four quarters EPS
Sector Average	Rs 7.50	Sector average of the above
EPS FV	Rs 3.77	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 27.60	Last closing stock price
Updated	May 2014	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Sector Average	Rs 3.89	Sector average of the above
Div FV	Rs 0.00	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 0.13	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 2.43	Sector average of the above
Avg Div FV	Rs 0.89	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs -6.02	Fair value (averaged of other fair values)
Upside	-121.80%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Sector Average	2.98%	Sector average of the above
Book Value	Rs 12.48	Book Value
Sector Average	Rs 56.71	Sector average of the above
FV FCF/S	Rs -49.00	Fair Value based on free cash flow per share
Outstanding Shares	74,274,575	Number of Outstanding Shares
Current Assets	Rs 898.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 1,621.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -9.73	Net Current Asset Value / Share
NNWC/S	Rs -12.79	Net Net Working Capital / Share
Total Assets	Rs 2,548.00	Currency in Millions of Pakistan Rupees
Quarter	June 2013	Financial Report Quarter
CfO	Rs -282.00	Cash from Operations (Millions of Rs)
FCF/S	Rs -6.88	Free Cash Flow per Share
FCF/S Sector Avg	4.77	Sector Average FCF/S
P/FCF	-4.01	Price over free cash flow
P/FCF Sector Avg	19.01	Sector Average P/FCF
P/E	52.08	Price over earnings ratio
P/E Sector Avg	5.59	Sector Average P/E
P/B	2.21	Price over book value ratio
P/B Sector Avg	2.41	Sector Average P/B
PR	0.00	Payout Ratio (in %)
PR Sector Avg	23.81	Sector average Payout Ratio (in %)
D/E Ratio	174.87	Debt / Equity ratio (%)
Sector D/E Ratio	141.27	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	30/04/2014
Last Trade Price	Rs 27.60
3 Months Avg	Rs 28.01
6 Months Avg	Rs 27.81
9 Months Avg	Rs 27.37
12 Months Avg	Rs 27.18
Score	-18	cumulative +ve's, -ve's from above all
Buy Scale	1	Range -5 to +5 (based on 5 different complex analysis)

Ghani Gases Ltd - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014

Company Date Time Announcement

Ghani Gases Ltd 30APR2014 15:17:02 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014

Ghani Gases Ltd 30APR2014 15:17:02 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 28.686

Ghani Gases Ltd 30APR2014 15:17:02 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 19.826

Ghani Gases Ltd 30APR2014 15:17:02 EPS = 0.27

Pages

Thursday, May 1, 2014