| Valuation -- P/E Ratio (TTM) -- Company | 4.45 |
| Valuation -- P/E Ratio (TTM) -- Industry | 18.48 |
| Valuation -- P/E Ratio (TTM) -- Sector | 29.53 |
| Valuation -- P/E High - Last 5 Yrs. -- Company | 34.31 |
| Valuation -- P/E High - Last 5 Yrs. -- Industry | 24.78 |
| Valuation -- P/E High - Last 5 Yrs. -- Sector | 141.35 |
| Valuation -- P/E Low - Last 5 Yrs. -- Company | 3.04 |
| Valuation -- P/E Low - Last 5 Yrs. -- Industry | 6.91 |
| Valuation -- P/E Low - Last 5 Yrs. -- Sector | 24.31 |
| Valuation -- Beta -- Company | 1.75 |
| Valuation -- Beta -- Industry | 1.02 |
| Valuation -- Beta -- Sector | 1.24 |
| Valuation -- Price to Sales (TTM) -- Company | 0.99 |
| Valuation -- Price to Sales (TTM) -- Industry | 1.64 |
| Valuation -- Price to Sales (TTM) -- Sector | 1.88 |
| Valuation -- Price to Book (MRQ) -- Company | 0 |
| Valuation -- Price to Book (MRQ) -- Industry | 0.81 |
| Valuation -- Price to Book (MRQ) -- Sector | 1.52 |
| Valuation -- Price to Tangible Book (MRQ) -- Company | 0 |
| Valuation -- Price to Tangible Book (MRQ) -- Industry | 0.88 |
| Valuation -- Price to Tangible Book (MRQ) -- Sector | 2.18 |
| Valuation -- Price to Cash Flow (TTM) -- Company | 0 |
| Valuation -- Price to Cash Flow (TTM) -- Industry | 6.92 |
| Valuation -- Price to Cash Flow (TTM) -- Sector | 15.96 |
| Valuation -- Price to Free Cash Flow (TTM) -- Company | 0 |
| Valuation -- Price to Free Cash Flow (TTM) -- Industry | 0.69 |
| Valuation -- Price to Free Cash Flow (TTM) -- Sector | 14.92 |
| Valuation -- % Owned Institutions -- Company | 0 |
| Valuation -- % Owned Institutions -- Industry | 0 |
| Valuation -- % Owned Institutions -- Sector | 0 |
| Dividends -- Dividend Yield -- Company | 3.8 |
| Dividends -- Dividend Yield -- Industry | 1.18 |
| Dividends -- Dividend Yield -- Sector | 1.57 |
| Dividends -- Dividend Yield - 5 Year Avg. -- Company | 3.24 |
| Dividends -- Dividend Yield - 5 Year Avg. -- Industry | 1.42 |
| Dividends -- Dividend Yield - 5 Year Avg. -- Sector | 1.53 |
| Dividends -- Dividend 5 Year Growth Rate -- Company | 0 |
| Dividends -- Dividend 5 Year Growth Rate -- Industry | 5.75 |
| Dividends -- Dividend 5 Year Growth Rate -- Sector | 13.97 |
| Dividends -- Payout Ratio (TTM) -- Company | 16.91 |
| Dividends -- Payout Ratio (TTM) -- Industry | 21.59 |
| Dividends -- Payout Ratio (TTM) -- Sector | 27.72 |
| Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Company | 24.96 |
| Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Industry | 27.16 |
| Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Sector | 6.99 |
| Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Company | 34.89 |
| Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Industry | 17.68 |
| Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Sector | 8.97 |
| Growth Rates -- Sales - 5 Yr. Growth Rate -- Company | 43.08 |
| Growth Rates -- Sales - 5 Yr. Growth Rate -- Industry | 14.54 |
| Growth Rates -- Sales - 5 Yr. Growth Rate -- Sector | 13.83 |
| Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Company | 64.95 |
| Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Industry | 287.52 |
| Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Sector | 99.29 |
| Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Company | 228.72 |
| Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Industry | 0 |
| Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Sector | 0 |
| Growth Rates -- EPS - 5 Yr. Growth Rate -- Company | 43.47 |
| Growth Rates -- EPS - 5 Yr. Growth Rate -- Industry | 0.76 |
| Growth Rates -- EPS - 5 Yr. Growth Rate -- Sector | 16.66 |
| Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Company | -50.77 |
| Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Industry | 12.61 |
| Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Sector | 14.4 |
| Financial Strength -- Quick Ratio (MRQ) -- Company | 0 |
| Financial Strength -- Quick Ratio (MRQ) -- Industry | 0.36 |
| Financial Strength -- Quick Ratio (MRQ) -- Sector | 1.25 |
| Financial Strength -- Current Ratio (MRQ) -- Company | 0 |
| Financial Strength -- Current Ratio (MRQ) -- Industry | 0.51 |
| Financial Strength -- Current Ratio (MRQ) -- Sector | 1.66 |
| Financial Strength -- LT Debt to Equity (MRQ) -- Company | 0 |
| Financial Strength -- LT Debt to Equity (MRQ) -- Industry | 16.25 |
| Financial Strength -- LT Debt to Equity (MRQ) -- Sector | 23.89 |
| Financial Strength -- Total Debt to Equity (MRQ) -- Company | 0 |
| Financial Strength -- Total Debt to Equity (MRQ) -- Industry | 28.37 |
| Financial Strength -- Total Debt to Equity (MRQ) -- Sector | 41.51 |
| Financial Strength -- Interest Coverage (TTM) -- Company | 2.13 |
| Financial Strength -- Interest Coverage (TTM) -- Industry | 21.48 |
| Financial Strength -- Interest Coverage (TTM) -- Sector | 333.52 |
| Profitability -- Gross Margin (TTM) -- Company | 36.17 |
| Profitability -- Gross Margin (TTM) -- Industry | 17.1 |
| Profitability -- Gross Margin (TTM) -- Sector | 25.54 |
| Profitability -- Gross Margin - 5 Yr. Avg. -- Company | 21.04 |
| Profitability -- Gross Margin - 5 Yr. Avg. -- Industry | 42.55 |
| Profitability -- Gross Margin - 5 Yr. Avg. -- Sector | 29.02 |
| Profitability -- EBITD Margin (TTM) -- Company | 36.1 |
| Profitability -- EBITD Margin (TTM) -- Industry | 0 |
| Profitability -- EBITD Margin (TTM) -- Sector | 0 |
| Profitability -- EBITD - 5 Yr. Avg. -- Company | 22.47 |
| Profitability -- EBITD - 5 Yr. Avg. -- Industry | 23.79 |
| Profitability -- EBITD - 5 Yr. Avg. -- Sector | 20.55 |
| Profitability -- Operating Margin (TTM) -- Company | 33.56 |
| Profitability -- Operating Margin (TTM) -- Industry | 12.11 |
| Profitability -- Operating Margin (TTM) -- Sector | 12.64 |
| Profitability -- Operating Margin - 5 Yr. Avg. -- Company | 17.75 |
| Profitability -- Operating Margin - 5 Yr. Avg. -- Industry | 16.45 |
| Profitability -- Operating Margin - 5 Yr. Avg. -- Sector | 15.34 |
| Profitability -- Pre-Tax Margin (TTM) -- Company | 29.28 |
| Profitability -- Pre-Tax Margin (TTM) -- Industry | 12.39 |
| Profitability -- Pre-Tax Margin (TTM) -- Sector | 12.95 |
| Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Company | 6.37 |
| Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Industry | 16.49 |
| Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Sector | 15.28 |
| Profitability -- Net Profit Margin (TTM) -- Company | 22.16 |
| Profitability -- Net Profit Margin (TTM) -- Industry | 9.68 |
| Profitability -- Net Profit Margin (TTM) -- Sector | 9.62 |
| Profitability -- Net Profit Margin - 5 Yr. Avg. -- Company | 5.03 |
| Profitability -- Net Profit Margin - 5 Yr. Avg. -- Industry | 11.64 |
| Profitability -- Net Profit Margin - 5 Yr. Avg. -- Sector | 11.13 |
| Profitability -- Effective Tax Rate (TTM) -- Company | 24.31 |
| Profitability -- Effective Tax Rate (TTM) -- Industry | 14.14 |
| Profitability -- Effective Tax Rate (TTM) -- Sector | 25.92 |
| Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Company | Error |
| Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Industry | Error |
| Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Sector | Error |
| Management Effectiveness -- Return On Assets (TTM) -- Company | 0 |
| Management Effectiveness -- Return On Assets (TTM) -- Industry | 2.05 |
| Management Effectiveness -- Return On Assets (TTM) -- Sector | 6.03 |
| Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Company | 2.88 |
| Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Industry | 8.91 |
| Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Sector | 10.92 |
| Management Effectiveness -- Return On Investment (TTM) -- Company | 0 |
| Management Effectiveness -- Return On Investment (TTM) -- Industry | 2.87 |
| Management Effectiveness -- Return On Investment (TTM) -- Sector | 8.38 |
| Management Effectiveness -- Return On Investment - 5 Yr Avg -- Company | 4.14 |
| Management Effectiveness -- Return On Investment - 5 Yr Avg -- Industry | 11.73 |
| Management Effectiveness -- Return On Investment - 5 Yr Avg -- Sector | 15.72 |
| Management Effectiveness -- Return On Equity (TTM) -- Company | 0 |
| Management Effectiveness -- Return On Equity (TTM) -- Industry | 3.79 |
| Management Effectiveness -- Return On Equity (TTM) -- Sector | 8.91 |
| Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Company | 10.16 |
| Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Industry | 17.06 |
| Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Sector | 18.93 |
| Efficiency -- Revenue/Employee (TTM) -- Company | 0 |
| Efficiency -- Revenue/Employee (TTM) -- Industry | 11025349 |
| Efficiency -- Revenue/Employee (TTM) -- Sector | 809432311 |
| Efficiency -- Net Income/Employee (TTM) -- Company | 0 |
| Efficiency -- Net Income/Employee (TTM) -- Industry | 1083065 |
| Efficiency -- Net Income/Employee (TTM) -- Sector | 55073926 |
| Efficiency -- Receivable Turnover (TTM) -- Company | 0 |
| Efficiency -- Receivable Turnover (TTM) -- Industry | 3.57 |
| Efficiency -- Receivable Turnover (TTM) -- Sector | 6.6 |
| Efficiency -- Inventory Turnover (TTM) -- Company | 0 |
| Efficiency -- Inventory Turnover (TTM) -- Industry | 1.39 |
| Efficiency -- Inventory Turnover (TTM) -- Sector | 4.41 |
| Efficiency -- Asset Turnover (TTM) -- Company | 0 |
| Efficiency -- Asset Turnover (TTM) -- Industry | 0.22 |
| Efficiency -- Asset Turnover (TTM) -- Sector | 0.84 |
| Company | KOHC | Symbol |
| Company Name | Kohat Cement Limited | Company Name |
| Sector | Construction and Materials (Cement) | Sector |
| Avg EPS | Rs 2.67 | Average of past year end EPS's |
| Avg EPS FV | Rs 28.11 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 17.75 | Last four quarters EPS |
| EPS FV | Rs 186.84 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 78.96 | Last closing stock price |
| Updated | January 2013 | Data Month/Year |
| Div | Rs 3.00 | Total dividend paid during last four quarters |
| Div FV | Rs 31.58 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 0.30 | Average of yearly dividends paid (including currently paid ones) |
| Avg Div FV | Rs 3.16 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 42.82 | Fair value (averaged of other fair value) |
| Upside | -45.78% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 3.80% | Dividend yield |
| Book Value | Rs 32.89 | Book Value |
| FV FCF/S | Rs 37.28 | Fair Value based on free cash flow per share |
| Outstanding Shares | 128,757,240 | Number of Outstanding Shares |
| Current Assets | Rs 2,195.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 4,789.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs -20.15 | Net Current Asset Value / Share |
| Total Assets | Rs 9,024.00 | Currency in Millions of Pakistan Rupees |
| Quarter | September 2012 | Data Quarter |
| CfO | Rs 473.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs 3.54 | Free Cash Flow per Share |
| P/E | 4.45 | Price over earnings ratio |
| P/E Sector Avg | 10.74 | Sector Average P/E |
| P/B | 2.40 | Price over book value ratio |
| P/B Sector Avg | 0.98 | Sector Average P/B |
| PR | 16.90 | Payout Ratio (in %) |
| PR Sector Avg | 3.87 | Sector average Payout Ratio (in %) |
| D/E Ratio | 16.90 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 173.09 | Sector Debt / Equity ratio (%) |
| Symbol | KOHC | |
| Current Price | Rs 80.01 | |
| Previous Day Price | Rs 78.96 | |
| Daily Return | 1.33% | |
| Price Week Ago | Rs 68.39 | |
| Weekly Return | 16.99% | |
| Price Month Ago | Rs 70.73 | |
| Monthly Return | 13.12% | |
| Price Quarter Ago | Rs 63.58 | |
| Quarterly Return | 25.84% | |
| Price Year Ago | Rs 12.31 | |
| Yearly Return | 549.96% |
| Valuation -- P/E Ratio (TTM) -- Company | 5.5 |
| Valuation -- P/E Ratio (TTM) -- Industry | 17.92 |
| Valuation -- P/E Ratio (TTM) -- Sector | 29.53 |
| Valuation -- P/E High - Last 5 Yrs. -- Company | 8.84 |
| Valuation -- P/E High - Last 5 Yrs. -- Industry | 67.64 |
| Valuation -- P/E High - Last 5 Yrs. -- Sector | 141.35 |
| Valuation -- P/E Low - Last 5 Yrs. -- Company | 4.84 |
| Valuation -- P/E Low - Last 5 Yrs. -- Industry | 10.97 |
| Valuation -- P/E Low - Last 5 Yrs. -- Sector | 24.31 |
| Valuation -- Beta -- Company | 0.72 |
| Valuation -- Beta -- Industry | 0.85 |
| Valuation -- Beta -- Sector | 1.24 |
| Valuation -- Price to Sales (TTM) -- Company | 1.26 |
| Valuation -- Price to Sales (TTM) -- Industry | 0.41 |
| Valuation -- Price to Sales (TTM) -- Sector | 1.88 |
| Valuation -- Price to Book (MRQ) -- Company | 0 |
| Valuation -- Price to Book (MRQ) -- Industry | 7.78 |
| Valuation -- Price to Book (MRQ) -- Sector | 1.52 |
| Valuation -- Price to Tangible Book (MRQ) -- Company | 0 |
| Valuation -- Price to Tangible Book (MRQ) -- Industry | 8.71 |
| Valuation -- Price to Tangible Book (MRQ) -- Sector | 2.18 |
| Valuation -- Price to Cash Flow (TTM) -- Company | 0 |
| Valuation -- Price to Cash Flow (TTM) -- Industry | 5.17 |
| Valuation -- Price to Cash Flow (TTM) -- Sector | 15.96 |
| Valuation -- Price to Free Cash Flow (TTM) -- Company | 0 |
| Valuation -- Price to Free Cash Flow (TTM) -- Industry | 2.71 |
| Valuation -- Price to Free Cash Flow (TTM) -- Sector | 14.92 |
| Valuation -- % Owned Institutions -- Company | 0 |
| Valuation -- % Owned Institutions -- Industry | 0 |
| Valuation -- % Owned Institutions -- Sector | 0 |
| Dividends -- Dividend Yield -- Company | 11.32 |
| Dividends -- Dividend Yield -- Industry | 2.54 |
| Dividends -- Dividend Yield -- Sector | 1.57 |
| Dividends -- Dividend Yield - 5 Year Avg. -- Company | 9.72 |
| Dividends -- Dividend Yield - 5 Year Avg. -- Industry | 2.23 |
| Dividends -- Dividend Yield - 5 Year Avg. -- Sector | 1.53 |
| Dividends -- Dividend 5 Year Growth Rate -- Company | 23.56 |
| Dividends -- Dividend 5 Year Growth Rate -- Industry | -4.72 |
| Dividends -- Dividend 5 Year Growth Rate -- Sector | 13.97 |
| Dividends -- Payout Ratio (TTM) -- Company | 0 |
| Dividends -- Payout Ratio (TTM) -- Industry | 26.18 |
| Dividends -- Payout Ratio (TTM) -- Sector | 27.72 |
| Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Company | 29.71 |
| Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Industry | 36.66 |
| Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Sector | 6.99 |
| Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Company | 8.09 |
| Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Industry | 4.71 |
| Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Sector | 8.97 |
| Growth Rates -- Sales - 5 Yr. Growth Rate -- Company | 10.49 |
| Growth Rates -- Sales - 5 Yr. Growth Rate -- Industry | 3.61 |
| Growth Rates -- Sales - 5 Yr. Growth Rate -- Sector | 13.83 |
| Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Company | 41.62 |
| Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Industry | -42.63 |
| Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Sector | 99.29 |
| Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Company | 10.51 |
| Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Industry | 0 |
| Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Sector | 0 |
| Growth Rates -- EPS - 5 Yr. Growth Rate -- Company | 4.93 |
| Growth Rates -- EPS - 5 Yr. Growth Rate -- Industry | 1.88 |
| Growth Rates -- EPS - 5 Yr. Growth Rate -- Sector | 16.66 |
| Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Company | 65.66 |
| Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Industry | -2.37 |
| Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Sector | 14.4 |
| Financial Strength -- Quick Ratio (MRQ) -- Company | 0 |
| Financial Strength -- Quick Ratio (MRQ) -- Industry | 0.64 |
| Financial Strength -- Quick Ratio (MRQ) -- Sector | 1.25 |
| Financial Strength -- Current Ratio (MRQ) -- Company | 0 |
| Financial Strength -- Current Ratio (MRQ) -- Industry | 0.92 |
| Financial Strength -- Current Ratio (MRQ) -- Sector | 1.66 |
| Financial Strength -- LT Debt to Equity (MRQ) -- Company | 0 |
| Financial Strength -- LT Debt to Equity (MRQ) -- Industry | 94.72 |
| Financial Strength -- LT Debt to Equity (MRQ) -- Sector | 23.89 |
| Financial Strength -- Total Debt to Equity (MRQ) -- Company | 0 |
| Financial Strength -- Total Debt to Equity (MRQ) -- Industry | 157.91 |
| Financial Strength -- Total Debt to Equity (MRQ) -- Sector | 41.51 |
| Financial Strength -- Interest Coverage (TTM) -- Company | 19.62 |
| Financial Strength -- Interest Coverage (TTM) -- Industry | 3.51 |
| Financial Strength -- Interest Coverage (TTM) -- Sector | 333.52 |
| Profitability -- Gross Margin (TTM) -- Company | 33.63 |
| Profitability -- Gross Margin (TTM) -- Industry | 23.56 |
| Profitability -- Gross Margin (TTM) -- Sector | 25.54 |
| Profitability -- Gross Margin - 5 Yr. Avg. -- Company | 36.29 |
| Profitability -- Gross Margin - 5 Yr. Avg. -- Industry | 22.07 |
| Profitability -- Gross Margin - 5 Yr. Avg. -- Sector | 29.02 |
| Profitability -- EBITD Margin (TTM) -- Company | 33.67 |
| Profitability -- EBITD Margin (TTM) -- Industry | 0 |
| Profitability -- EBITD Margin (TTM) -- Sector | 0 |
| Profitability -- EBITD - 5 Yr. Avg. -- Company | 34.31 |
| Profitability -- EBITD - 5 Yr. Avg. -- Industry | 10.61 |
| Profitability -- EBITD - 5 Yr. Avg. -- Sector | 20.55 |
| Profitability -- Operating Margin (TTM) -- Company | 33.67 |
| Profitability -- Operating Margin (TTM) -- Industry | 3.55 |
| Profitability -- Operating Margin (TTM) -- Sector | 12.64 |
| Profitability -- Operating Margin - 5 Yr. Avg. -- Company | 40.07 |
| Profitability -- Operating Margin - 5 Yr. Avg. -- Industry | 3.84 |
| Profitability -- Operating Margin - 5 Yr. Avg. -- Sector | 15.34 |
| Profitability -- Pre-Tax Margin (TTM) -- Company | 30.45 |
| Profitability -- Pre-Tax Margin (TTM) -- Industry | 3.5 |
| Profitability -- Pre-Tax Margin (TTM) -- Sector | 12.95 |
| Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Company | 39.2 |
| Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Industry | 3.34 |
| Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Sector | 15.28 |
| Profitability -- Net Profit Margin (TTM) -- Company | 22.99 |
| Profitability -- Net Profit Margin (TTM) -- Industry | 2.54 |
| Profitability -- Net Profit Margin (TTM) -- Sector | 9.62 |
| Profitability -- Net Profit Margin - 5 Yr. Avg. -- Company | 27.04 |
| Profitability -- Net Profit Margin - 5 Yr. Avg. -- Industry | 2.35 |
| Profitability -- Net Profit Margin - 5 Yr. Avg. -- Sector | 11.13 |
| Profitability -- Effective Tax Rate (TTM) -- Company | 24.51 |
| Profitability -- Effective Tax Rate (TTM) -- Industry | 35.55 |
| Profitability -- Effective Tax Rate (TTM) -- Sector | 25.92 |
| Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Company | Error |
| Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Industry | Error |
| Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Sector | Error |
| Management Effectiveness -- Return On Assets (TTM) -- Company | 0 |
| Management Effectiveness -- Return On Assets (TTM) -- Industry | 2.02 |
| Management Effectiveness -- Return On Assets (TTM) -- Sector | 6.03 |
| Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Company | 9.1 |
| Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Industry | 1.38 |
| Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Sector | 10.92 |
| Management Effectiveness -- Return On Investment (TTM) -- Company | 0 |
| Management Effectiveness -- Return On Investment (TTM) -- Industry | 2.82 |
| Management Effectiveness -- Return On Investment (TTM) -- Sector | 8.38 |
| Management Effectiveness -- Return On Investment - 5 Yr Avg -- Company | 10.15 |
| Management Effectiveness -- Return On Investment - 5 Yr Avg -- Industry | 1.94 |
| Management Effectiveness -- Return On Investment - 5 Yr Avg -- Sector | 15.72 |
| Management Effectiveness -- Return On Equity (TTM) -- Company | 0 |
| Management Effectiveness -- Return On Equity (TTM) -- Industry | 5.93 |
| Management Effectiveness -- Return On Equity (TTM) -- Sector | 8.91 |
| Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Company | 11.1 |
| Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Industry | 3.48 |
| Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Sector | 18.93 |
| Efficiency -- Revenue/Employee (TTM) -- Company | 0 |
| Efficiency -- Revenue/Employee (TTM) -- Industry | 41993157 |
| Efficiency -- Revenue/Employee (TTM) -- Sector | 809432311 |
| Efficiency -- Net Income/Employee (TTM) -- Company | 0 |
| Efficiency -- Net Income/Employee (TTM) -- Industry | 763359 |
| Efficiency -- Net Income/Employee (TTM) -- Sector | 55073926 |
| Efficiency -- Receivable Turnover (TTM) -- Company | 0 |
| Efficiency -- Receivable Turnover (TTM) -- Industry | 5 |
| Efficiency -- Receivable Turnover (TTM) -- Sector | 6.6 |
| Efficiency -- Inventory Turnover (TTM) -- Company | 0 |
| Efficiency -- Inventory Turnover (TTM) -- Industry | 5.45 |
| Efficiency -- Inventory Turnover (TTM) -- Sector | 4.41 |
| Efficiency -- Asset Turnover (TTM) -- Company | 0 |
| Efficiency -- Asset Turnover (TTM) -- Industry | 0.69 |
| Efficiency -- Asset Turnover (TTM) -- Sector | 0.84 |
| Company | SEPL | Symbol |
| Company Name | Security Paper Ltd. | Company Name |
| Sector | Forestry (Paper and Board) | Sector |
| Avg EPS | Rs 10.06 | Average of past year end EPS's |
| Avg EPS FV | Rs 105.94 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 9.64 | Last four quarters EPS |
| EPS FV | Rs 101.47 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 53.00 | Last closing stock price |
| Updated | January 2013 | Data Month/Year |
| Div | Rs 6.00 | Total dividend paid during last four quarters |
| Div FV | Rs 63.16 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 4.05 | Average of yearly dividends paid (including currently paid ones) |
| Avg Div FV | Rs 42.63 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 59.02 | Fair value (averaged of other fair value) |
| Upside | 11.37% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 11.32% | Dividend yield |
| Book Value | Rs 78.30 | Book Value |
| FV FCF/S | Rs 8.95 | Fair Value based on free cash flow per share |
| Outstanding Shares | 41,149,992 | Number of Outstanding Shares |
| Current Assets | Rs 1,936.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 1,413.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs 12.71 | Net Current Asset Value / Share |
| Total Assets | Rs 4,635.00 | Currency in Millions of Pakistan Rupees |
| Quarter | September 2012 | Data Quarter |
| CfO | Rs 64.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs 0.85 | Free Cash Flow per Share |
| P/E | 5.50 | Price over earnings ratio |
| P/E Sector Avg | 7.34 | Sector Average P/E |
| P/B | 0.68 | Price over book value ratio |
| P/B Sector Avg | 0.51 | Sector Average P/B |
| PR | 62.24 | Payout Ratio (in %) |
| PR Sector Avg | 22.42 | Sector average Payout Ratio (in %) |
| D/E Ratio | 62.24 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 87.69 | Sector Debt / Equity ratio (%) |
| Symbol | SEPL | |
| Current Price | Rs 53.30 | |
| Previous Day Price | Rs 52.95 | |
| Daily Return | 0.66% | |
| Price Week Ago | Rs 51.50 | |
| Weekly Return | 3.50% | |
| Price Month Ago | Rs 51.00 | |
| Monthly Return | 4.51% | |
| Price Quarter Ago | Rs 51.39 | |
| Quarterly Return | 3.72% | |
| Price Year Ago | Rs 37.08 | |
| Yearly Return | 43.74% |
