Company | MCB | Symbol |
Company Name | MCB Bank Limited | Company Name |
Sector | Commercial Banks | Sector |
Avg EPS | Rs 23.26 | Average of past year end EPS's |
Sector Average | Rs 4.02 | Sector average of the above |
Avg EPS FV | Rs 173.03 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 22.05 | Last four quarters EPS |
Sector Average | Rs 3.66 | Sector average of the above |
EPS FV | Rs 164.06 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 283.22 | Last closing stock price |
Updated | January 2014 | Data Month/Year |
Div | Rs 13.50 | Total dividend paid during last four quarters |
Sector Average | Rs 2.43 | Sector average of the above |
Div FV | Rs 100.45 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 8.66 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.52 | Sector average of the above |
Avg Div FV | Rs 64.43 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 0.26 | Fair value (averaged of other fair values) |
Upside | -99.91% | Upside potential (in percentage) based on the above Average. |
Div Yield | 4.77% | Dividend yield |
Sector Average | 3.13% | Sector average of the above |
Book Value | Rs 111.50 | Book Value |
Sector Average | Rs 28.59 | Sector average of the above |
FV FCF/S | Rs 707.97 | Fair Value based on free cash flow per share |
Outstanding Shares | 1,011,846,139 | Number of Outstanding Shares |
Current Assets | Rs 0.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 667,488.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -659.67 | Net Current Asset Value / Share |
NNWC/S | Rs -659.67 | Net Net Working Capital / Share |
Total Assets | Rs 780,312.00 | Currency in Millions of Pakistan Rupees |
Quarter | June 2013 | Financial Report Quarter |
CfO | Rs 99,351.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 95.15 | Free Cash Flow per Share |
FCF/S Sector Avg | 32.06 | Sector Average FCF/S |
P/FCF | 2.98 | Price over free cash flow |
P/FCF Sector Avg | -4.44 | Sector Average P/FCF |
P/E | 12.84 | Price over earnings ratio |
P/E Sector Avg | 8.56 | Sector Average P/E |
P/B | 2.54 | Price over book value ratio |
P/B Sector Avg | 1.21 | Sector Average P/B |
PR | 61.22 | Payout Ratio (in %) |
PR Sector Avg | 29.68 | Sector average Payout Ratio (in %) |
D/E Ratio | 591.62 | Debt / Equity ratio (%) |
Sector D/E Ratio | 1,454.76 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 30/12/2013 | |
Last Trade Price | Rs 283.22 | |
3 Months Avg | Rs 277.60 | |
6 Months Avg | Rs 274.86 | |
9 Months Avg | Rs 264.12 | |
12 Months Avg | Rs 250.33 | |
Score | -4 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
Wednesday, January 1, 2014
MCB- MCB Bank Limited - Company Analysis - 01-01-2014
MCB Bank Ltd. - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
Company Date Time Announcement
MCB Bank Ltd. 24OCT2013 15:16:08 EPS = 17.41
MCB Bank Ltd. 24OCT2013 15:16:08 (CONSOLIDATED) PROFIT/LOSS AFTER TAXATION RS. IN MILLION 17,670.002
MCB Bank Ltd. 24OCT2013 15:16:08 (CONSOLIDATED) PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 26,364.325
MCB Bank Ltd. 24OCT2013 15:16:08 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
MCB Bank Ltd. 24OCT2013 14:57:24 BOOK CLOSURE TO 13/12/2013
MCB Bank Ltd. 24OCT2013 14:57:24 BOOK CLOSURE FROM 06/12/2013
MCB Bank Ltd. 24OCT2013 14:57:24 EPS = 16.96
MCB Bank Ltd. 24OCT2013 14:57:24 (UNCONSOLIDATED) PROFIT/LOSS AFTER TAXATION RS. IN MILLION 17,182.128
MCB Bank Ltd. 24OCT2013 14:57:24 (UNCONSOLIDATED) PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 25,748.122
MCB Bank Ltd. 24OCT2013 14:57:24 DIVIDEND = 35%(II)
MCB Bank Ltd. 24OCT2013 14:57:24 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
MCB Bank Ltd. - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
FFBL - Fauji Fertilizer Bin Qasim - Company Analysis - 01-01-2014
Company | FFBL | Symbol |
Company Name | Fauji Fertilizer Bin Qasim | Company Name |
Sector | Chemicals | Sector |
Avg EPS | Rs 5.09 | Average of past year end EPS's |
Sector Average | Rs 6.07 | Sector average of the above |
Avg EPS FV | Rs 37.87 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 5.89 | Last four quarters EPS |
Sector Average | Rs 8.11 | Sector average of the above |
EPS FV | Rs 43.82 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 44.07 | Last closing stock price |
Updated | January 2014 | Data Month/Year |
Div | Rs 5.00 | Total dividend paid during last four quarters |
Sector Average | Rs 3.32 | Sector average of the above |
Div FV | Rs 37.20 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 3.56 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 2.37 | Sector average of the above |
Avg Div FV | Rs 26.48 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 23.79 | Fair value (averaged of other fair values) |
Upside | -46.02% | Upside potential (in percentage) based on the above Average. |
Div Yield | 11.35% | Dividend yield |
Sector Average | 3.37% | Sector average of the above |
Book Value | Rs 13.17 | Book Value |
Sector Average | Rs 47.04 | Sector average of the above |
FV FCF/S | Rs 58.17 | Fair Value based on free cash flow per share |
Outstanding Shares | 934,110,000 | Number of Outstanding Shares |
Current Assets | Rs 19,370.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 28,811.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -10.11 | Net Current Asset Value / Share |
NNWC/S | Rs -16.31 | Net Net Working Capital / Share |
Total Assets | Rs 41,115.00 | Currency in Millions of Pakistan Rupees |
Quarter | June 2013 | Financial Report Quarter |
CfO | Rs 8,150.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 7.82 | Free Cash Flow per Share |
FCF/S Sector Avg | 2.26 | Sector Average FCF/S |
P/FCF | 5.64 | Price over free cash flow |
P/FCF Sector Avg | 6.38 | Sector Average P/FCF |
P/E | 7.48 | Price over earnings ratio |
P/E Sector Avg | 3.18 | Sector Average P/E |
P/B | 3.35 | Price over book value ratio |
P/B Sector Avg | 1.68 | Sector Average P/B |
PR | 84.89 | Payout Ratio (in %) |
PR Sector Avg | 26.23 | Sector average Payout Ratio (in %) |
D/E Ratio | 234.16 | Debt / Equity ratio (%) |
Sector D/E Ratio | 155.51 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 30/12/2013 | |
Last Trade Price | Rs 44.07 | |
3 Months Avg | Rs 40.37 | |
6 Months Avg | Rs 40.39 | |
9 Months Avg | Rs 39.92 | |
12 Months Avg | Rs 39.52 | |
Score | -12 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
FFBL - Fauji Fertilizer Bin Qasim - Company Analysis - 01-01-2014
Fauji Fert Bin - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
Company Date Time Announcement
Fauji Fert Bin 25OCT2013 12:11:40 BOOK CLOSURE TO 19/12/2013
Fauji Fert Bin 25OCT2013 12:11:40 BOOK CLOSURE FROM 13/12/2013
Fauji Fert Bin 25OCT2013 12:11:40 EPS = 3.53
Fauji Fert Bin 25OCT2013 12:11:40 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 3,294.819
Fauji Fert Bin 25OCT2013 12:11:40 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 4,833.433
Fauji Fert Bin 25OCT2013 12:11:40 DIVIDEND = 10%(II)
Fauji Fert Bin 25OCT2013 12:11:40 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
Fauji Fert Bin - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
FPJM- Punjab Modarba 1st - Company Analysis - 01-01-2014
Company | FPJM | Symbol |
Company Name | Punjab Modarba 1st | Company Name |
Sector | Equity Investment Instruments | Sector |
Avg EPS | Rs -1.19 | Average of past year end EPS's |
Sector Average | Rs 1.12 | Sector average of the above |
Avg EPS FV | Rs -8.87 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs -3.28 | Last four quarters EPS |
Sector Average | Rs 1.55 | Sector average of the above |
EPS FV | Rs -24.40 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 2.17 | Last closing stock price |
Updated | January 2014 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 1.10 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.49 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 0.84 | Sector average of the above |
Avg Div FV | Rs 3.63 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs -3.75 | Fair value (averaged of other fair values) |
Upside | -272.95% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | 8.44% | Sector average of the above |
Book Value | Rs 1.62 | Book Value |
Sector Average | Rs 12.06 | Sector average of the above |
FV FCF/S | Rs 46.35 | Fair Value based on free cash flow per share |
Outstanding Shares | 34,020,000 | Number of Outstanding Shares |
Current Assets | Rs 945.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 1,513.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -16.70 | Net Current Asset Value / Share |
NNWC/S | Rs -31.65 | Net Net Working Capital / Share |
Total Assets | Rs 1,568.00 | Currency in Millions of Pakistan Rupees |
Quarter | March 2013 | Financial Report Quarter |
CfO | Rs 212.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 6.23 | Free Cash Flow per Share |
FCF/S Sector Avg | -0.52 | Sector Average FCF/S |
P/FCF | 0.35 | Price over free cash flow |
P/FCF Sector Avg | 21.89 | Sector Average P/FCF |
P/E | -0.66 | Price over earnings ratio |
P/E Sector Avg | -0.54 | Sector Average P/E |
P/B | 1.34 | Price over book value ratio |
P/B Sector Avg | -4.02 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | 50.90 | Sector average Payout Ratio (in %) |
D/E Ratio | 2,750.91 | Debt / Equity ratio (%) |
Sector D/E Ratio | 104.64 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 30/12/2013 | |
Last Trade Price | Rs 2.17 | |
3 Months Avg | Rs 1.75 | |
6 Months Avg | Rs 1.99 | |
9 Months Avg | Rs 2.06 | |
12 Months Avg | Rs 2.33 | |
Score | -12 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
FPJM- Punjab Modarba 1st - Company Analysis - 01-01-2014
Punjab Modaraba - FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
Company Date Time Announcement
Punjab Modaraba 31DEC2013 10:13:09 BOOK CLOSURE TO 23/01/2014
Punjab Modaraba 31DEC2013 10:13:09 BOOK CLOSURE FROM 17/01/2014
Punjab Modaraba 31DEC2013 10:13:09 ANNUAL GENERAL MEETING WILL BE HELD ON 23/01/2014
Punjab Modaraba 31DEC2013 10:13:09 EPS = (3.28)
Punjab Modaraba 31DEC2013 10:13:09 PROFIT/LOSS AFTER TAXATION RS. IN MILLION (111.621)
Punjab Modaraba 31DEC2013 10:13:09 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION (111.621)
Punjab Modaraba 31DEC2013 10:13:09 FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
Punjab Modaraba - FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013