Company | PIAA | Symbol |
Company Name | Pakistan International Airlines Corp. | Company Name |
Sector | Travel and Leisure | Sector |
Avg EPS | Rs -8.84 | Average of past year end EPS's |
Sector Average | Rs 0.42 | Sector average of the above |
Avg EPS FV | Rs -72.23 | Fair Value (DCF) based on average of past year end EPS's |
EPS | Rs -10.40 | Last four quarters EPS |
Sector Average | Rs 4.22 | Sector average of the above |
EPS FV | Rs -84.97 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 7.75 | Last closing stock price |
Updated | September 2013 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 1.40 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.00 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 0.78 | Sector average of the above |
Avg Div FV | Rs 0.00 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs -50.45 | Fair value (averaged of other fair values) |
Upside | -750.98% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | 3.27% | Sector average of the above |
Book Value | Rs -30.67 | Book Value |
Sector Average | Rs -9,295.92 | Sector average of the above |
FV FCF/S | Rs -37.19 | Fair Value based on free cash flow per share |
Outstanding Shares | 2,877,217,467 | Number of Outstanding Shares |
Current Assets | Rs 37,257.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 289,177.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -87.56 | Net Current Asset Value / Share |
NNWC/S | Rs -90.99 | Net Net Working Capital / Share |
Total Assets | Rs 200,933.00 | Currency in Millions of Pakistan Rupees |
Quarter | March 2013 | Financial Report Quarter |
CfO | Rs -5,191.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs -4.55 | Free Cash Flow per Share |
FCF/S Sector Avg | -1,073.12 | Sector Average FCF/S |
P/FCF | -1.70 | Price over free cash flow |
P/FCF Sector Avg | 90.32 | Sector Average P/FCF |
P/E | -0.75 | Price over earnings ratio |
P/E Sector Avg | 193.99 | Sector Average P/E |
P/B | -0.25 | Price over book value ratio |
P/B Sector Avg | 2.84 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | 105.26 | Sector average Payout Ratio (in %) |
D/E Ratio | -327.70 | Debt / Equity ratio (%) |
Sector D/E Ratio | -134.32 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 27/09/2013 | |
Last Trade Price | Rs 7.75 | |
3 Months Avg | Rs 8.26 | |
6 Months Avg | Rs 7.90 | |
9 Months Avg | Rs 6.92 | |
12 Months Avg | Rs 5.86 | |
Score | -8 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
Sunday, September 29, 2013
PIAA - Pakistan International Airlines Corp. - Company Analysis - 29-09-2013
P.I.A.C.(A) - FINANCIAL RESULT FOR THE HALF YEAR ENDED 30/06/2013
Company Date Time Announcement
P.I.A.C.(A) 26SEP2013 09:44:52 EPS = (5.58)
P.I.A.C.(A) 26SEP2013 09:44:52 (CONSOLIDATED) PROFIT/LOSS AFTER TAXATION RS. IN MILLION (17,343.242)
P.I.A.C.(A) 26SEP2013 09:44:52 (CONSOLIDATED) PROFIT/LOSS BEFORE TAXATION RS. IN MILLION (16,849.177)
P.I.A.C.(A) 26SEP2013 09:44:52 FINANCIAL RESULT FOR THE HALF YEAR ENDED 30/06/2013
P.I.A.C.(A) 26SEP2013 09:15:49 EPS = (5.92)
P.I.A.C.(A) 26SEP2013 09:15:49 (UNCONSOLIDATED) PROFIT/LOSS AFTER TAXATION RS. IN MILLION (18,383.478)
P.I.A.C.(A) 26SEP2013 09:15:49 (UNCONSOLIDATED) PROFIT/LOSS BEFORE TAXATION RS. IN MILLION (18,145.117)
P.I.A.C.(A) 26SEP2013 09:15:49 FINANCIAL RESULT FOR THE HALF YEAR ENDED 30/06/2013
P.I.A.C.(A) - FINANCIAL RESULT FOR THE HALF YEAR ENDED 30/06/2013
WYETH - Wyeth Pak Ltd. - Company Analysis - 29-09-2013
Company | WYETH | Symbol |
Company Name | Wyeth Pak Ltd. | Company Name |
Sector | Pharma and Bio Tech | Sector |
Avg EPS | Rs 102.85 | Average of past year end EPS's |
Sector Average | Rs 19.88 | Sector average of the above |
Avg EPS FV | Rs 840.27 | Fair Value (DCF) based on average of past year end EPS's |
EPS | Rs 130.39 | Last four quarters EPS |
Sector Average | Rs 27.59 | Sector average of the above |
EPS FV | Rs 1,065.28 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 4,148.89 | Last closing stock price |
Updated | July 2013 | Data Month/Year |
Div | Rs 80.00 | Total dividend paid during last four quarters |
Sector Average | Rs 13.17 | Sector average of the above |
Div FV | Rs 653.59 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 66.00 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 10.60 | Sector average of the above |
Avg Div FV | Rs 539.22 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 674.48 | Fair value (averaged of other fair values) |
Upside | -83.74% | Upside potential (in percentage) based on the above Average. |
Div Yield | 1.93% | Dividend yield |
Sector Average | 3.18% | Sector average of the above |
Book Value | Rs 868.73 | Book Value |
Sector Average | Rs 190.54 | Sector average of the above |
FV FCF/S | Rs 503.55 | Fair Value based on free cash flow per share |
Outstanding Shares | 1,421,610 | Number of Outstanding Shares |
Current Assets | Rs 1,839.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 757.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 761.11 | Net Current Asset Value / Share |
NNWC/S | Rs 164.07 | Net Net Working Capital / Share |
Total Assets | Rs 1,992.00 | Currency in Millions of Pakistan Rupees |
Quarter | August 2012 | Financial Report Quarter |
CfO | Rs 114.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 61.63 | Free Cash Flow per Share |
FCF/S Sector Avg | 12.34 | Sector Average FCF/S |
P/FCF | 67.31 | Price over free cash flow |
P/FCF Sector Avg | -35.50 | Sector Average P/FCF |
P/E | 31.82 | Price over earnings ratio |
P/E Sector Avg | -1.88 | Sector Average P/E |
P/B | 4.78 | Price over book value ratio |
P/B Sector Avg | 3.07 | Sector Average P/B |
PR | 61.35 | Payout Ratio (in %) |
PR Sector Avg | 2.56 | Sector average Payout Ratio (in %) |
D/E Ratio | 61.30 | Debt / Equity ratio (%) |
Sector D/E Ratio | 86.87 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 27/09/2013 | |
Last Trade Price | Rs 4,148.89 | |
3 Months Avg | Rs 2,503.84 | |
6 Months Avg | Rs 1,923.05 | |
9 Months Avg | Rs 1,585.58 | |
12 Months Avg | Rs 1,381.39 | |
Score | -8 | cumulative +ve's, -ve's from above all |
Buy Scale | -5 | Range -5 to +5 (based on 5 different complex analysis) |
WYETH - Wyeth Pak Ltd. - Company Analysis - 29-09-2013
Wyeth Pak Ltd - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/08/2013
Company Date Time Announcement
Wyeth Pak Ltd 26SEP2013 09:47:38 EPS = 80.39
Wyeth Pak Ltd 26SEP2013 09:47:38 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 114.288
Wyeth Pak Ltd 26SEP2013 09:47:38 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 187.021
Wyeth Pak Ltd 26SEP2013 09:47:38 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/08/2013
Wyeth Pak Ltd - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/08/2013
POWER - Power Cement Limited - Company Analysis - 29-09-2013
Company | POWER | Symbol |
Company Name | Power Cement Limited | Company Name |
Sector | Construction and Materials (Cement) | Sector |
Avg EPS | Rs -0.97 | Average of past year end EPS's |
Sector Average | Rs 0.81 | Sector average of the above |
Avg EPS FV | Rs -7.93 | Fair Value (DCF) based on average of past year end EPS's |
EPS | Rs 1.01 | Last four quarters EPS |
Sector Average | Rs 4.57 | Sector average of the above |
EPS FV | Rs 8.25 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 7.25 | Last closing stock price |
Updated | September 2013 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 1.22 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.10 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 0.72 | Sector average of the above |
Avg Div FV | Rs 0.82 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs -1.67 | Fair value (averaged of other fair values) |
Upside | -123.01% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs 3.38 | Book Value |
Sector Average | Rs 29.75 | Sector average of the above |
FV FCF/S | Rs -0.10 | Fair Value based on free cash flow per share |
Outstanding Shares | 365,689,968 | Number of Outstanding Shares |
Current Assets | Rs 1,173.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 4,174.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -8.21 | Net Current Asset Value / Share |
NNWC/S | Rs -9.56 | Net Net Working Capital / Share |
Total Assets | Rs 5,410.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2012 | Financial Report Quarter |
CfO | Rs 69.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs -0.01 | Free Cash Flow per Share |
FCF/S Sector Avg | 3.87 | Sector Average FCF/S |
P/FCF | -585.27 | Price over free cash flow |
P/FCF Sector Avg | 109.54 | Sector Average P/FCF |
P/E | 7.18 | Price over earnings ratio |
P/E Sector Avg | 2.71 | Sector Average P/E |
P/B | 2.15 | Price over book value ratio |
P/B Sector Avg | 1.14 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | 11.60 | Sector average Payout Ratio (in %) |
D/E Ratio | 337.70 | Debt / Equity ratio (%) |
Sector D/E Ratio | 111.94 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 27/09/2013 | |
Last Trade Price | Rs 7.25 | |
3 Months Avg | Rs 7.72 | |
6 Months Avg | Rs 0.00 | |
9 Months Avg | Rs 0.00 | |
12 Months Avg | Rs 0.00 | |
Score | -17 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
POWER - Power Cement Limited - Company Analysis - 29-09-2013
Power Cement Ltd. - FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
Company Date Time Announcement
Power Cement Ltd. 26SEP2013 09:49:37 BOOK CLOSURE TO 26/10/2013
Power Cement Ltd. 26SEP2013 09:49:37 BOOK CLOSURE FROM 18/10/2013
Power Cement Ltd. 26SEP2013 09:49:37 ANNUAL GENERAL MEETING WILL BE HELD ON 26/10/2013
Power Cement Ltd. 26SEP2013 09:49:37 EPS = 1.01
Power Cement Ltd. 26SEP2013 09:49:37 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 369.961
Power Cement Ltd. 26SEP2013 09:49:37 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 434.483
Power Cement Ltd. 26SEP2013 09:49:37 FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
Power Cement Ltd. - FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013