Company | KTML | Symbol |
Company Name | Kohinoor Textile Mills Ltd. | Company Name |
Sector | Personal Goods (Textile) | Sector |
Avg EPS | Rs 2.51 | Average of past year end EPS's |
Sector Average | Rs 5.63 | Sector average of the above |
Avg EPS FV | Rs 2.20 | Fair Value (DCF) based on average of past year end EPS's |
EPS | Rs 11.09 | Last four quarters EPS |
Sector Average | Rs 10.30 | Sector average of the above |
EPS FV | Rs 90.60 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 20.55 | Last closing stock price |
Updated | September 2013 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 2.40 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.00 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.05 | Sector average of the above |
Avg Div FV | Rs 0.00 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 5.05 | Fair value (averaged of other fair values) |
Upside | -75.44% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs 34.42 | Book Value |
Sector Average | Rs 145.77 | Sector average of the above |
FV FCF/S | Rs 84.12 | Fair Value based on free cash flow per share |
Outstanding Shares | 245,526,216 | Number of Outstanding Shares |
Current Assets | Rs 9,924.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 28,974.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -77.59 | Net Current Asset Value / Share |
NNWC/S | Rs -93.39 | Net Net Working Capital / Share |
Total Assets | Rs 37,425.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2012 | Financial Report Quarter |
CfO | Rs 2,803.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 10.30 | Free Cash Flow per Share |
FCF/S Sector Avg | 1.98 | Sector Average FCF/S |
P/FCF | 2.00 | Price over free cash flow |
P/FCF Sector Avg | 25.51 | Sector Average P/FCF |
P/E | 1.85 | Price over earnings ratio |
P/E Sector Avg | -0.01 | Sector Average P/E |
P/B | 0.60 | Price over book value ratio |
P/B Sector Avg | 0.98 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | 9.86 | Sector average Payout Ratio (in %) |
D/E Ratio | 342.85 | Debt / Equity ratio (%) |
Sector D/E Ratio | 266.45 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 27/09/2013 | |
Last Trade Price | Rs 20.55 | |
3 Months Avg | Rs 21.70 | |
6 Months Avg | Rs 19.54 | |
9 Months Avg | Rs 18.13 | |
12 Months Avg | Rs 16.78 | |
Score | -9 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
Sunday, September 29, 2013
KTML - Kohinoor Textile Mills Ltd. - Company Analysis - 29-09-2013
Kohinoor Textile - FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
Company Date Time Announcement
Kohinoor Textile 26SEP2013 09:54:49 EPS = 11.09
Kohinoor Textile 26SEP2013 09:54:49 (CONSOLIDATED) PROFIT/LOSS AFTER TAXATION RS. IN MILLION 3,956.203
Kohinoor Textile 26SEP2013 09:54:49 (CONSOLIDATED) PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 4,312.232
Kohinoor Textile 26SEP2013 09:54:49 FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
Kohinoor Textile 26SEP2013 09:51:42 BOOK CLOSURE TO 31/10/2013
Kohinoor Textile 26SEP2013 09:51:42 BOOK CLOSURE FROM 24/10/2013
Kohinoor Textile 26SEP2013 09:51:42 ANNUAL GENERAL MEETING WILL BE HELD ON 31/10/2013
Kohinoor Textile 26SEP2013 09:51:42 EPS = 1.97
Kohinoor Textile 26SEP2013 09:51:42 (UNCONSOLIDATED) PROFIT/LOSS AFTER TAXATION RS. IN MILLION 484.532
Kohinoor Textile 26SEP2013 09:51:42 (UNCONSOLIDATED) PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 798.435
Kohinoor Textile 26SEP2013 09:51:42 FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
Kohinoor Textile - FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
GIL - Good Luck Industries Ltd. - Company Analysis - 29-09-2013
Company | GIL | Symbol |
Company Name | Good Luck Industries Ltd. | Company Name |
Sector | Food Producers | Sector |
Avg EPS | Rs 4.61 | Average of past year end EPS's |
Sector Average | Rs 9.32 | Sector average of the above |
Avg EPS FV | Rs 37.64 | Fair Value (DCF) based on average of past year end EPS's |
EPS | Rs 2.45 | Last four quarters EPS |
Sector Average | Rs 11.40 | Sector average of the above |
EPS FV | Rs 20.02 | Fair Value (DCF) based on last four quarters EPS |
Current Price | #N/A | Last closing stock price |
Updated | September 2013 | Data Month/Year |
Div | Rs 2.00 | Total dividend paid during last four quarters |
Sector Average | Rs 9.10 | Sector average of the above |
Div FV | Rs 16.34 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 1.80 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 4.70 | Sector average of the above |
Avg Div FV | Rs 14.71 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 22.18 | Fair value (averaged of other fair values) |
Upside | #N/A | Upside potential (in percentage) based on the above Average. |
Div Yield | #N/A | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Error | Book Value |
Sector Average | Rs 80.48 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 300,000 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | -0.46 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | 16.86 | Sector Average P/FCF |
P/E | Price over earnings ratio | |
P/E Sector Avg | 8.32 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | 5.28 | Sector Average P/B |
PR | 81.63 | Payout Ratio (in %) |
PR Sector Avg | -3.92 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 359.63 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | #N/A | |
Last Trade Price | #N/A | |
3 Months Avg | #N/A | |
6 Months Avg | #N/A | |
9 Months Avg | #N/A | |
12 Months Avg | #N/A | |
Score | -3 | cumulative +ve's, -ve's from above all |
Buy Scale | #N/A | Range -5 to +5 (based on 5 different complex analysis) |
GIL - Good Luck Industries Ltd. - Company Analysis - 29-09-2013
Goodluck Industries - FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
Company Date Time Announcement
Goodluck Industries 26SEP2013 09:56:30 BOOK CLOSURE TO 22/10/2013
Goodluck Industries 26SEP2013 09:56:30 BOOK CLOSURE FROM 15/10/2013
Goodluck Industries 26SEP2013 09:56:30 EPS = 2.45
Goodluck Industries 26SEP2013 09:56:30 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 0.735
Goodluck Industries 26SEP2013 09:56:30 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION (2.468)
Goodluck Industries 26SEP2013 09:56:30 DIVIDEND = 20%
Goodluck Industries 26SEP2013 09:56:30 FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
Goodluck Industries - FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
JVDC - Javedan Corporation Limited - Company Analysis - 29-09-2013
Company | JVDC | Symbol |
Company Name | Javedan Corporation Limited | Company Name |
Sector | Construction and Materials (Cement) | Sector |
Avg EPS | Rs -1.47 | Average of past year end EPS's |
Sector Average | Rs 0.81 | Sector average of the above |
Avg EPS FV | Rs -12.01 | Fair Value (DCF) based on average of past year end EPS's |
EPS | Rs 9.58 | Last four quarters EPS |
Sector Average | Rs 4.57 | Sector average of the above |
EPS FV | Rs 78.27 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 79.00 | Last closing stock price |
Updated | September 2013 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 1.22 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.64 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 0.72 | Sector average of the above |
Avg Div FV | Rs 5.25 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs -15.27 | Fair value (averaged of other fair values) |
Upside | -119.32% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs -30.33 | Book Value |
Sector Average | Rs 29.75 | Sector average of the above |
FV FCF/S | Rs 102.32 | Fair Value based on free cash flow per share |
Outstanding Shares | 58,128,172 | Number of Outstanding Shares |
Current Assets | Rs 9,291.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 12,459.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -54.50 | Net Current Asset Value / Share |
NNWC/S | Rs -211.12 | Net Net Working Capital / Share |
Total Assets | Rs 10,696.00 | Currency in Millions of Pakistan Rupees |
Quarter | March 2013 | Financial Report Quarter |
CfO | Rs 749.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 12.52 | Free Cash Flow per Share |
FCF/S Sector Avg | 3.87 | Sector Average FCF/S |
P/FCF | 6.31 | Price over free cash flow |
P/FCF Sector Avg | 109.54 | Sector Average P/FCF |
P/E | 8.25 | Price over earnings ratio |
P/E Sector Avg | 2.71 | Sector Average P/E |
P/B | -2.60 | Price over book value ratio |
P/B Sector Avg | 1.14 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | 11.60 | Sector average Payout Ratio (in %) |
D/E Ratio | -706.69 | Debt / Equity ratio (%) |
Sector D/E Ratio | 111.94 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 27/09/2013 | |
Last Trade Price | Rs 79.00 | |
3 Months Avg | Rs 88.07 | |
6 Months Avg | Rs 84.63 | |
9 Months Avg | Rs 77.20 | |
12 Months Avg | Rs 72.87 | |
Score | -9 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
JVDC - Javedan Corporation Limited - Company Analysis - 29-09-2013
Javedan Corporation - FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
Company Date Time Announcement
Javedan Corporation 26SEP2013 10:04:06 ANNUAL GENERAL MEETING WILL BE HELD ON 25/10/2013
Javedan Corporation 26SEP2013 10:04:06 EPS = 9.58
Javedan Corporation 26SEP2013 10:04:06 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 710.892
Javedan Corporation 26SEP2013 10:04:06 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 722.979
Javedan Corporation 26SEP2013 10:04:06 FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
Javedan Corporation 26SEP2013 10:04:06 BOOK CLOSURE TO 25/10/2013
Javedan Corporation 26SEP2013 10:04:06 BOOK CLOSURE FROM 18/10/2013
Javedan Corporation - FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013