Company | FECM | Symbol |
Company Name | Elite Capital Modaraba | Company Name |
Sector | Equity Investment Instruments | Sector |
Avg EPS | Rs 0.79 | Average of past year end EPS's |
Sector Average | Rs 1.14 | Sector average of the above |
Avg EPS FV | Rs 6.44 | Fair Value (DCF) based on average of past year end EPS's |
EPS | Rs 0.80 | Last four quarters EPS |
Sector Average | Rs 1.80 | Sector average of the above |
EPS FV | Rs 6.54 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 3.95 | Last closing stock price |
Updated | September 2013 | Data Month/Year |
Div | Rs 0.55 | Total dividend paid during last four quarters |
Sector Average | Rs 1.14 | Sector average of the above |
Div FV | Rs 4.49 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.56 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 0.81 | Sector average of the above |
Avg Div FV | Rs 4.53 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 5.50 | Fair value (averaged of other fair values) |
Upside | 39.29% | Upside potential (in percentage) based on the above Average. |
Div Yield | 13.92% | Dividend yield |
Sector Average | 9.44% | Sector average of the above |
Book Value | NF | Book Value |
Sector Average | Rs 12.34 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 11,340,000 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | -1.68 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | 9.75 | Sector Average P/FCF |
P/E | 4.94 | Price over earnings ratio |
P/E Sector Avg | 7.43 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | -3.69 | Sector Average P/B |
PR | 68.75 | Payout Ratio (in %) |
PR Sector Avg | 241.91 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 103.46 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 27/09/2013 | |
Last Trade Price | Rs 3.95 | |
3 Months Avg | Rs 3.85 | |
6 Months Avg | Rs 3.66 | |
9 Months Avg | Rs 3.62 | |
12 Months Avg | Rs 3.58 | |
Score | -1 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
Sunday, September 29, 2013
FECM- Elite Capital Modaraba- Company Analysis - 29-09-2013
Elite Cap.Mod - FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
Company Date Time Announcement
Elite Cap.Mod 26SEP2013 10:07:14 BOOK CLOSURE TO 31/10/2013
Elite Cap.Mod 26SEP2013 10:07:14 BOOK CLOSURE FROM 25/10/2013
Elite Cap.Mod 26SEP2013 10:07:14 EPS = 0.80
Elite Cap.Mod 26SEP2013 10:07:14 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 9.037
Elite Cap.Mod 26SEP2013 10:07:14 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 9.037
Elite Cap.Mod 26SEP2013 10:07:14 DIVIDEND = 5.5%
Elite Cap.Mod 26SEP2013 10:07:14 FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
Elite Cap.Mod - FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
QUAT - Quality Textile Mills Ltd. - Company Analysis - 29-09-2013
Company | QUAT | Symbol |
Company Name | Quality Textile Mills Ltd. | Company Name |
Sector | Personal Goods (Textile) | Sector |
Avg EPS | Rs 4.32 | Average of past year end EPS's |
Sector Average | Rs 5.63 | Sector average of the above |
Avg EPS FV | Rs 35.25 | Fair Value (DCF) based on average of past year end EPS's |
EPS | Rs 10.39 | Last four quarters EPS |
Sector Average | Rs 10.30 | Sector average of the above |
EPS FV | Rs 84.89 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 29.90 | Last closing stock price |
Updated | September 2013 | Data Month/Year |
Div | Rs 2.00 | Total dividend paid during last four quarters |
Sector Average | Rs 2.40 | Sector average of the above |
Div FV | Rs 16.34 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 1.10 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.05 | Sector average of the above |
Avg Div FV | Rs 8.99 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 36.37 | Fair value (averaged of other fair values) |
Upside | 21.63% | Upside potential (in percentage) based on the above Average. |
Div Yield | 6.69% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | NF | Book Value |
Sector Average | Rs 145.77 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 15,977,850 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | 1.98 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | 25.51 | Sector Average P/FCF |
P/E | 2.88 | Price over earnings ratio |
P/E Sector Avg | -0.01 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | 0.98 | Sector Average P/B |
PR | 19.25 | Payout Ratio (in %) |
PR Sector Avg | 9.86 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 266.45 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 27/09/2013 | |
Last Trade Price | Rs 29.90 | |
3 Months Avg | Rs 20.60 | |
6 Months Avg | Rs 16.56 | |
9 Months Avg | Rs 13.34 | |
12 Months Avg | Rs 15.39 | |
Score | -2 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
QUAT - Quality Textile Mills Ltd. - Company Analysis - 29-09-2013
Quality Textile - FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
Company Date Time Announcement
Quality Textile 26SEP2013 12:15:40 BOOK CLOSURE TO 28/10/2013
Quality Textile 26SEP2013 12:15:40 BOOK CLOSURE FROM 22/10/2013
Quality Textile 26SEP2013 12:15:40 ANNUAL GENERAL MEETING WILL BE HELD ON 28/10/2013
Quality Textile 26SEP2013 12:15:40 EPS = 10.39
Quality Textile 26SEP2013 12:15:40 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 165.974
Quality Textile 26SEP2013 12:15:40 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 196.226
Quality Textile 26SEP2013 12:15:40 DIVIDEND = 20%
Quality Textile 26SEP2013 12:15:40 FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
Quality Textile - FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013
BYCO - Byco Petroleum Limited - Company Analysis - 29-09-2013
Company | BYCO | Symbol |
Company Name | Byco Petroleum Limited | Company Name |
Sector | Oil and Gas | Sector |
Avg EPS | Rs -6.33 | Average of past year end EPS's |
Sector Average | Rs 23.66 | Sector average of the above |
Avg EPS FV | Rs -51.73 | Fair Value (DCF) based on average of past year end EPS's |
EPS | Rs -2.85 | Last four quarters EPS |
Sector Average | Rs 26.64 | Sector average of the above |
EPS FV | Rs -23.28 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 8.72 | Last closing stock price |
Updated | September 2013 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 11.47 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.08 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 9.62 | Sector average of the above |
Avg Div FV | Rs 0.61 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs -13.69 | Fair value (averaged of other fair values) |
Upside | -256.94% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | 4.30% | Sector average of the above |
Book Value | Rs -4.03 | Book Value |
Sector Average | Rs 145.63 | Sector average of the above |
FV FCF/S | Rs 33.74 | Fair Value based on free cash flow per share |
Outstanding Shares | 977,858,737 | Number of Outstanding Shares |
Current Assets | Rs 18,431.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 46,458.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -28.66 | Net Current Asset Value / Share |
NNWC/S | Rs -36.13 | Net Net Working Capital / Share |
Total Assets | Rs 42,515.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2012 | Financial Report Quarter |
CfO | Rs 7,375.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 4.13 | Free Cash Flow per Share |
FCF/S Sector Avg | 16.73 | Sector Average FCF/S |
P/FCF | 2.11 | Price over free cash flow |
P/FCF Sector Avg | 32.78 | Sector Average P/FCF |
P/E | -3.06 | Price over earnings ratio |
P/E Sector Avg | -0.04 | Sector Average P/E |
P/B | -2.16 | Price over book value ratio |
P/B Sector Avg | 1.53 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | 37.33 | Sector average Payout Ratio (in %) |
D/E Ratio | -1,178.24 | Debt / Equity ratio (%) |
Sector D/E Ratio | 191.18 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 27/09/2013 | |
Last Trade Price | Rs 8.72 | |
3 Months Avg | Rs 9.82 | |
6 Months Avg | Rs 10.55 | |
9 Months Avg | Rs 11.45 | |
12 Months Avg | Rs 10.99 | |
Score | -6 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
BYCO - Byco Petroleum Limited - Company Analysis - 29-09-2013
Byco Petroleum - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2013
Company Date Time Announcement
Byco Petroleum 26SEP2013 12:58:27 EPS = (2.21)
Byco Petroleum 26SEP2013 12:58:27 (CONSOLIDATED) PROFIT/LOSS AFTER TAXATION RS. IN MILLION (2,158.320)
Byco Petroleum 26SEP2013 12:58:27 (CONSOLIDATED) PROFIT/LOSS BEFORE TAXATION RS. IN MILLION (2,071.596)
Byco Petroleum 26SEP2013 12:58:27 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2013
Byco Petroleum 26SEP2013 12:19:04 EPS = (2.16)
Byco Petroleum 26SEP2013 12:19:04 (UNCONSOLIDATED) PROFIT/LOSS AFTER TAXATION RS. IN MILLION (2,107.467)
Byco Petroleum 26SEP2013 12:19:04 (UNCONSOLIDATED) PROFIT/LOSS BEFORE TAXATION RS. IN MILLION (2,022.140)
Byco Petroleum 26SEP2013 12:19:04 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2013
Byco Petroleum - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2013